Jiangsu Changshu Automotive Trim Group Co Ltd
SSE:603035
Intrinsic Value
Jiangsu Changshu Automotive Trim Group Co., Ltd. engages in the development, design, manufacture, processing, and sale of automotive accessories. [ Read More ]
The intrinsic value of one Jiangsu Changshu Automotive Trim Group Co Ltd stock under the Base Case scenario is 34.43 CNY. Compared to the current market price of 15.55 CNY, Jiangsu Changshu Automotive Trim Group Co Ltd is Undervalued by 55%.
Valuation Backtest
Jiangsu Changshu Automotive Trim Group Co Ltd
Run backtest to discover the historical profit from buying and selling Jiangsu Changshu Automotive Trim Group Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Jiangsu Changshu Automotive Trim Group Co Ltd
Current Assets | 3.7B |
Cash & Short-Term Investments | 609.6m |
Receivables | 2.3B |
Other Current Assets | 830.2m |
Non-Current Assets | 5.7B |
Long-Term Investments | 2.3B |
PP&E | 2.6B |
Intangibles | 443.2m |
Other Non-Current Assets | 405.9m |
Current Liabilities | 4.1B |
Accounts Payable | 1.3B |
Accrued Liabilities | 72.7m |
Short-Term Debt | 2B |
Other Current Liabilities | 814m |
Non-Current Liabilities | 452.8m |
Long-Term Debt | 261.4m |
Other Non-Current Liabilities | 191.4m |
Earnings Waterfall
Jiangsu Changshu Automotive Trim Group Co Ltd
Revenue
|
4.2B
CNY
|
Cost of Revenue
|
-3.3B
CNY
|
Gross Profit
|
821.3m
CNY
|
Operating Expenses
|
-475.6m
CNY
|
Operating Income
|
345.7m
CNY
|
Other Expenses
|
180.5m
CNY
|
Net Income
|
526.2m
CNY
|
Free Cash Flow Analysis
Jiangsu Changshu Automotive Trim Group Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Jiangsu Changshu Automotive Trim Group Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Score
Jiangsu Changshu Automotive Trim Group Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Jiangsu Changshu Automotive Trim Group Co Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Score
Jiangsu Changshu Automotive Trim Group Co Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Jiangsu Changshu Automotive Trim Group Co Ltd
According to Wall Street analysts, the average 1-year price target for Jiangsu Changshu Automotive Trim Group Co Ltd is 22.39 CNY with a low forecast of 18.69 CNY and a high forecast of 26.67 CNY.
Shareholder Return
Price
Jiangsu Changshu Automotive Trim Group Co Ltd
Average Annual Return | 15.89% |
Standard Deviation of Annual Returns | 11.18% |
Max Drawdown | -49% |
Market Capitalization | 5.9B CNY |
Shares Outstanding | 380 030 933 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Jiangsu Changshu Automotive Trim Group Co., Ltd. engages in the development, design, manufacture, processing, and sale of automotive accessories. The company is headquartered in Suzhou, Jiangsu and currently employs 4,152 full-time employees. The company went IPO on 2017-01-05. The main products of the Company are door panels, skylights, sunroofs, coat racks, door posts, luggage compartment interiors, storage boxes, spare tire covers, carpets, acoustic cushions, and among others. The main customers of the Company are domestic car manufacturer and auto parts primary suppliers. The firm operates its businesses primary in domestic market.
Contact
IPO
Employees
Officers
The intrinsic value of one Jiangsu Changshu Automotive Trim Group Co Ltd stock under the Base Case scenario is 34.43 CNY.
Compared to the current market price of 15.55 CNY, Jiangsu Changshu Automotive Trim Group Co Ltd is Undervalued by 55%.