First Time Loading...
J

Jiangsu Changshu Automotive Trim Group Co Ltd
SSE:603035

Watchlist Manager
Jiangsu Changshu Automotive Trim Group Co Ltd
SSE:603035
Watchlist
Price: 15.55 CNY 1.44% Market Closed
Updated: Mar 28, 2024

Intrinsic Value

Jiangsu Changshu Automotive Trim Group Co., Ltd. engages in the development, design, manufacture, processing, and sale of automotive accessories. [ Read More ]

The intrinsic value of one Jiangsu Changshu Automotive Trim Group Co Ltd stock under the Base Case scenario is 34.43 CNY. Compared to the current market price of 15.55 CNY, Jiangsu Changshu Automotive Trim Group Co Ltd is Undervalued by 55%.

Key Points:
Intrinsic Value
Base Case
34.43 CNY
Undervaluation 55%
Intrinsic Value
Price
J
Worst Case
Base Case
Best Case

Valuation Backtest
Jiangsu Changshu Automotive Trim Group Co Ltd

Backtest Jiangsu Changshu Automotive Trim Group Co Ltd Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Jiangsu Changshu Automotive Trim Group Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Financials

Balance Sheet Decomposition
Jiangsu Changshu Automotive Trim Group Co Ltd

Current Assets 3.7B
Cash & Short-Term Investments 609.6m
Receivables 2.3B
Other Current Assets 830.2m
Non-Current Assets 5.7B
Long-Term Investments 2.3B
PP&E 2.6B
Intangibles 443.2m
Other Non-Current Assets 405.9m
Current Liabilities 4.1B
Accounts Payable 1.3B
Accrued Liabilities 72.7m
Short-Term Debt 2B
Other Current Liabilities 814m
Non-Current Liabilities 452.8m
Long-Term Debt 261.4m
Other Non-Current Liabilities 191.4m
Efficiency

Earnings Waterfall
Jiangsu Changshu Automotive Trim Group Co Ltd

Revenue
4.2B CNY
Cost of Revenue
-3.3B CNY
Gross Profit
821.3m CNY
Operating Expenses
-475.6m CNY
Operating Income
345.7m CNY
Other Expenses
180.5m CNY
Net Income
526.2m CNY

Free Cash Flow Analysis
Jiangsu Changshu Automotive Trim Group Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Jiangsu Changshu Automotive Trim Group Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional Revenue Growth Forecast
Positive Gross Profit
Exceptional 1-Year Revenue Growth
54/100
Profitability
Score

Jiangsu Changshu Automotive Trim Group Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Jiangsu Changshu Automotive Trim Group Co Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
50/100
Solvency
Score

Jiangsu Changshu Automotive Trim Group Co Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Jiangsu Changshu Automotive Trim Group Co Ltd

Wall Street analysts forecast Jiangsu Changshu Automotive Trim Group Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Jiangsu Changshu Automotive Trim Group Co Ltd is 22.39 CNY with a low forecast of 18.69 CNY and a high forecast of 26.67 CNY.

Lowest
Price Target
18.69 CNY
20% Upside
Average
Price Target
22.39 CNY
44% Upside
Highest
Price Target
26.67 CNY
72% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Jiangsu Changshu Automotive Trim Group Co Ltd

1M 1M
+6%
6M 6M
-20%
1Y 1Y
-14%
3Y 3Y
+45%
5Y 5Y
+29%
10Y 10Y
+18%
Annual Price Range
15.55
52w Low
12.84
52w High
21.21
Price Metrics
Average Annual Return 15.89%
Standard Deviation of Annual Returns 11.18%
Max Drawdown -49%
Shares Statistics
Market Capitalization 5.9B CNY
Shares Outstanding 380 030 933
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Jiangsu Changshu Automotive Trim Group Co Ltd

Country

China

Industry

Auto Components

Market Cap

5.9B CNY

Dividend Yield

2.44%

Description

Jiangsu Changshu Automotive Trim Group Co., Ltd. engages in the development, design, manufacture, processing, and sale of automotive accessories. The company is headquartered in Suzhou, Jiangsu and currently employs 4,152 full-time employees. The company went IPO on 2017-01-05. The main products of the Company are door panels, skylights, sunroofs, coat racks, door posts, luggage compartment interiors, storage boxes, spare tire covers, carpets, acoustic cushions, and among others. The main customers of the Company are domestic car manufacturer and auto parts primary suppliers. The firm operates its businesses primary in domestic market.

Contact

JIANGSU
Suzhou
No.288, Haiyu North Road, Changshu City
+8651252330018
http://www.caip.com.cn/

IPO

2017-01-05

Employees

4 152

Officers

Founder, Chairman of the Board, & GM
Mr. Xiaochun Luo
Financial Director
Mr. Zheng Fang Luo
Deputy GM & Director
Mr. Haijiang Wu
Deputy GM & Board Secretary
Ms. Xi Fang Luo
Deputy General Manager
Mr. Hongwei Qin

See Also

Discover More
What is the Intrinsic Value of one Jiangsu Changshu Automotive Trim Group Co Ltd stock?

The intrinsic value of one Jiangsu Changshu Automotive Trim Group Co Ltd stock under the Base Case scenario is 34.43 CNY.

Is Jiangsu Changshu Automotive Trim Group Co Ltd stock undervalued or overvalued?

Compared to the current market price of 15.55 CNY, Jiangsu Changshu Automotive Trim Group Co Ltd is Undervalued by 55%.