Thinkingdom Media Group Ltd
SSE:603096

Watchlist Manager
Thinkingdom Media Group Ltd Logo
Thinkingdom Media Group Ltd
SSE:603096
Watchlist
Price: 17.45 CNY -0.57%
Market Cap: 2.7B CNY

Intrinsic Value

The intrinsic value of one Thinkingdom Media Group Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 17.45 CNY, Thinkingdom Media Group Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

Thinkingdom Media Group Ltd Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Thinkingdom Media Group Ltd

Intrinsic Value History
Dive into the past to invest in the future

Thinkingdom Media Group Ltd looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether Thinkingdom Media Group Ltd usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about Thinkingdom Media Group Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Thinkingdom Media Group Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Thinkingdom Media Group Ltd.

Explain Valuation
Compare Thinkingdom Media Group Ltd to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Thinkingdom Media Group Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Thinkingdom Media Group Ltd

Current Assets 1.4B
Receivables 137m
Other Current Assets 1.3B
Non-Current Assets 532m
Long-Term Investments 170m
PP&E 151m
Intangibles 49m
Other Non-Current Assets 162m
Current Liabilities 93m
Accounts Payable 52m
Accrued Liabilities 5.4m
Other Current Liabilities 35.6m
Non-Current Liabilities 18m
Other Non-Current Liabilities 18m
Efficiency

Free Cash Flow Analysis
Thinkingdom Media Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Thinkingdom Media Group Ltd

Revenue
656.5m CNY
Cost of Revenue
-342.6m CNY
Gross Profit
314m CNY
Operating Expenses
-241.6m CNY
Operating Income
72.4m CNY
Other Expenses
-4.9m CNY
Net Income
67.5m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Thinkingdom Media Group Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Sustainable 3Y Average Operating Margin
Positive 3Y Average ROIC
hidden
Profitability
Score

Thinkingdom Media Group Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Thinkingdom Media Group Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
hidden
Solvency
Score

Thinkingdom Media Group Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Thinkingdom Media Group Ltd

Wall Street analysts forecast Thinkingdom Media Group Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Thinkingdom Media Group Ltd is 18.53 CNY with a low forecast of 17.27 CNY and a high forecast of 20.2 CNY.

Lowest
Price Target
17.27 CNY
1% Downside
Average
Price Target
18.53 CNY
6% Upside
Highest
Price Target
20.2 CNY
16% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Thinkingdom Media Group Ltd is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Thinkingdom Media Group Ltd stock?

The intrinsic value of one Thinkingdom Media Group Ltd stock under the Base Case scenario is hidden CNY.

Is Thinkingdom Media Group Ltd stock undervalued or overvalued?

Compared to the current market price of 17.45 CNY, Thinkingdom Media Group Ltd is hidden .

Back to Top