Thinkingdom Media Group Ltd Relative Valuation - Thinkingdom Media Group Ltd

Watchlist Manager

Watchlist

Price: 19.19 CNY 1% Market Closed

Market Cap: ¥3B

Relative Value

The Relative Value of one Thinkingdom Media Group Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 19.19 CNY, Thinkingdom Media Group Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Thinkingdom Media Group Ltd Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN		Thinkingdom Media Group Ltd SSE:603096	3B CNY	4.5	43.8	40.8	40.8
US		News Corp NASDAQ:NWSA	14B USD	2.2	12.1	10.9	17.2
US		New York Times Co NYSE:NYT	10B USD	4	32.4	19.6	23.3
NO		Schibsted ASA OSE:SCHA	78B NOK	9.4	6	22.1	79.6
UK		Pearson PLC LSE:PSON	5.8B GBP	1.7	13.4	9	12.5
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	5B ZAR	0.7	8.4	2.4	3.5
CN		China Literature Ltd HKEX:772	33.9B HKD	4.3	223.8	-38.3	-38.3
CN		People.cn Co Ltd SSE:603000	27.9B CNY	13.6	149.2	146.1	146.1
DE		Springer Nature AG & Co KgaA XETRA:SPG	3.3B EUR	1.8	20.6	6.5	11
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	25.6B CNY	1.9	13.1	16.1	16.1
CN		COL Digital Publishing Group Co Ltd SZSE:300364	23.2B CNY	17.1	-40.4	-46.3	-46.3

				Revenue Growth	P/S to Growth
CN		Thinkingdom Media Group Ltd SSE:603096	Average P/S: 5.6 4.5	-5%	N/A
US		News Corp NASDAQ:NWSA	2.2	4%	0.5
US		New York Times Co NYSE:NYT	4	7%	0.6
NO		Schibsted ASA OSE:SCHA	9.4	N/A	N/A
UK		Pearson PLC LSE:PSON	1.7	4%	0.4
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	0.7	N/A	N/A
CN		China Literature Ltd HKEX:772	4.3	2%	2.1
CN		People.cn Co Ltd SSE:603000	13.6	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	1.8	4%	0.4
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	1.9	1%	1.9
CN		COL Digital Publishing Group Co Ltd SZSE:300364	17.1	17%	1

				Earnings Growth	PEG
CN		Thinkingdom Media Group Ltd SSE:603096	Average P/E: 52.3 43.8	3%	14.6
US		News Corp NASDAQ:NWSA	12.1	-14%	N/A
US		New York Times Co NYSE:NYT	32.4	18%	1.8
NO		Schibsted ASA OSE:SCHA	6	N/A	N/A
UK		Pearson PLC LSE:PSON	13.4	4%	3.3
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	8.4	N/A	N/A
CN		China Literature Ltd HKEX:772	223.8	N/A	N/A
CN		People.cn Co Ltd SSE:603000	149.2	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	20.6	72%	0.3
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	13.1	11%	1.2
CN		COL Digital Publishing Group Co Ltd SZSE:300364	Negative Multiple: -40.4	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
CN		Thinkingdom Media Group Ltd SSE:603096	Average EV/EBITDA: 30.4 40.8	8%	5.1
US		News Corp NASDAQ:NWSA	10.9	8%	1.4
US		New York Times Co NYSE:NYT	19.6	15%	1.3
NO		Schibsted ASA OSE:SCHA	22.1	N/A	N/A
UK		Pearson PLC LSE:PSON	9	6%	1.5
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	2.4	N/A	N/A
CN		China Literature Ltd HKEX:772	Negative Multiple: -38.3	22%	N/A
CN		People.cn Co Ltd SSE:603000	146.1	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	6.5	5%	1.3
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	16.1	17%	0.9
CN		COL Digital Publishing Group Co Ltd SZSE:300364	Negative Multiple: -46.3	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
CN		Thinkingdom Media Group Ltd SSE:603096	Average EV/EBIT: 38.9 40.8	N/A	N/A
US		News Corp NASDAQ:NWSA	17.2	11%	1.6
US		New York Times Co NYSE:NYT	23.3	18%	1.3
NO		Schibsted ASA OSE:SCHA	79.6	N/A	N/A
UK		Pearson PLC LSE:PSON	12.5	9%	1.4
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	3.5	N/A	N/A
CN		China Literature Ltd HKEX:772	Negative Multiple: -38.3	29%	N/A
CN		People.cn Co Ltd SSE:603000	146.1	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	11	12%	0.9
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	16.1	N/A	N/A
CN		COL Digital Publishing Group Co Ltd SZSE:300364	Negative Multiple: -46.3	N/A	N/A

Thinkingdom Media Group Ltd
SSE:603096

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Thinkingdom Media Group Ltd Competitors

See Also

Company

Help

Tools

Stocks

Thinkingdom Media Group Ltd SSE:603096

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Thinkingdom Media Group Ltd Competitors

See Also

Company

Help

Tools

Stocks

Thinkingdom Media Group Ltd
SSE:603096

Competitors Multiples
Thinkingdom Media Group Ltd Competitors