Beijing Cuiwei Tower Co Ltd
SSE:603123
Intrinsic Value
Beijing Cuiwei Tower Co., Ltd. engages in the retail business. [ Read More ]
The intrinsic value of one Beijing Cuiwei Tower Co Ltd stock under the Base Case scenario is 6.31 CNY. Compared to the current market price of 7.01 CNY, Beijing Cuiwei Tower Co Ltd is Overvalued by 10%.
Valuation Backtest
Beijing Cuiwei Tower Co Ltd
Run backtest to discover the historical profit from buying and selling Beijing Cuiwei Tower Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Beijing Cuiwei Tower Co Ltd
| Current Assets | 2.2B |
| Cash & Short-Term Investments | 1.4B |
| Receivables | 183.9m |
| Other Current Assets | 590.6m |
| Non-Current Assets | 4.7B |
| Long-Term Investments | 1.2B |
| PP&E | 2.2B |
| Intangibles | 225m |
| Other Non-Current Assets | 1B |
| Current Liabilities | 2B |
| Accounts Payable | 192.8m |
| Accrued Liabilities | 137.1m |
| Short-Term Debt | 475.9m |
| Other Current Liabilities | 1.2B |
| Non-Current Liabilities | 2B |
| Long-Term Debt | 2B |
| Other Non-Current Liabilities | 55.9m |
Earnings Waterfall
Beijing Cuiwei Tower Co Ltd
|
Revenue
|
3.3B
CNY
|
|
Cost of Revenue
|
-2.6B
CNY
|
|
Gross Profit
|
700m
CNY
|
|
Operating Expenses
|
-1B
CNY
|
|
Operating Income
|
-316m
CNY
|
|
Other Expenses
|
-397.5m
CNY
|
|
Net Income
|
-713.6m
CNY
|
Free Cash Flow Analysis
Beijing Cuiwei Tower Co Ltd
Profitability Score
Profitability Due Diligence
Beijing Cuiwei Tower Co Ltd's profitability score is 31/100. The higher the profitability score, the more profitable the company is.
Score
Beijing Cuiwei Tower Co Ltd's profitability score is 31/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Beijing Cuiwei Tower Co Ltd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Score
Beijing Cuiwei Tower Co Ltd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Beijing Cuiwei Tower Co Ltd
According to Wall Street analysts, the average 1-year price target for Beijing Cuiwei Tower Co Ltd is 15 CNY .
Shareholder Return
Price
Beijing Cuiwei Tower Co Ltd
| Average Annual Return | 29.66% |
| Standard Deviation of Annual Returns | 27.7% |
| Max Drawdown | -77% |
| Market Capitalization | 5.3B CNY |
| Shares Outstanding | 798 736 665 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Beijing Cuiwei Tower Co., Ltd. engages in the retail business. The company is headquartered in Beijing, Beijing and currently employs 2,567 full-time employees. The company went IPO on 2012-05-03. The firm conducts its businesses primarily through two segments. The Bank Card Acquiring segment is mainly engaged in the third-party payment business, and completes the clearing and settlement services of transaction funds together with the acquiring bank, the professional bank card institution and the card issuing bank. The Department Store segment is principally engaged in the sales and leasing of merchandise. The firm mainly conducts its businesses in the domestic market and overseas markets.
Contact
IPO
Employees
Officers
The intrinsic value of one Beijing Cuiwei Tower Co Ltd stock under the Base Case scenario is 6.31 CNY.
Compared to the current market price of 7.01 CNY, Beijing Cuiwei Tower Co Ltd is Overvalued by 10%.
You don't have any saved screeners yet
