B

Beijing Cuiwei Tower Co Ltd
SSE:603123

Watchlist Manager
Beijing Cuiwei Tower Co Ltd
SSE:603123
Watchlist
Price: 12.6 CNY -3% Market Closed
Market Cap: ¥10.1B

Multiples-Based Value

The Multiples-Based Value for Beijing Cuiwei Tower Co Ltd (603123) under the Base Case is hidden CNY. Compared with the current market price of 12.6 CNY, the stock appears hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Beijing Cuiwei Tower Co Ltd Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Beijing Cuiwei Tower Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Beijing Cuiwei Tower Co Ltd
SSE:603123
10.1B CNY 4.3 -20.9 -26.7 -26.7
US
Visa Inc
NYSE:V
602.8B USD 14.6 29.3 20.8 21.8
US
Mastercard Inc
NYSE:MA
464.8B USD 14.2 31.1 23 24.3
US
Automatic Data Processing Inc
NASDAQ:ADP
79.4B USD 3.8 19.1 13.3 14.7
US
PayPal Holdings Inc
NASDAQ:PYPL
45.6B USD 1.4 8.7 6.1 7.1
NL
Adyen NV
AEX:ADYEN
30.2B EUR 11.3 28.4 15.8 17.7
US
Fiserv Inc
NASDAQ:FISV
32.7B USD 1.6 9.6 6.8 10.5
US
Paychex Inc
NASDAQ:PAYX
32.3B USD 5.2 20.2 12.3 14.3
ES
Amadeus IT Group SA
MAD:AMS
22.3B EUR 3.5 17 9.6 13.4
US
Fidelity National Information Services Inc
NYSE:FIS
24.8B USD 2.3 65.5 9.8 20.4
US
Fleetcor Technologies Inc
NYSE:CPAY
22.1B USD 4.9 20.9 11.8 14.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
B
Beijing Cuiwei Tower Co Ltd
SSE:603123
Average EV/EBITDA: 12.9
Negative Multiple: -26.7
N/A N/A
US
Visa Inc
NYSE:V
20.8
12%
1.7
US
Mastercard Inc
NYSE:MA
23
14%
1.6
US
Automatic Data Processing Inc
NASDAQ:ADP
13.3
7%
1.9
US
PayPal Holdings Inc
NASDAQ:PYPL
6.1
-2%
N/A
NL
Adyen NV
AEX:ADYEN
15.8
24%
0.7
US
Fiserv Inc
NASDAQ:FISV
6.8
1%
6.8
US
Paychex Inc
NASDAQ:PAYX
12.3
12%
1
ES
Amadeus IT Group SA
MAD:AMS
9.6
7%
1.4
US
Fidelity National Information Services Inc
NYSE:FIS
9.8
22%
0.4
US
F
Fleetcor Technologies Inc
NYSE:CPAY
11.8
15%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
B
Beijing Cuiwei Tower Co Ltd
SSE:603123
Average EV/EBIT: 15.9
Negative Multiple: -26.7
N/A N/A
US
Visa Inc
NYSE:V
21.8
12%
1.8
US
Mastercard Inc
NYSE:MA
24.3
14%
1.7
US
Automatic Data Processing Inc
NASDAQ:ADP
14.7
8%
1.8
US
PayPal Holdings Inc
NASDAQ:PYPL
7.1
-2%
N/A
NL
Adyen NV
AEX:ADYEN
17.7
24%
0.7
US
Fiserv Inc
NASDAQ:FISV
10.5
10%
1.1
US
Paychex Inc
NASDAQ:PAYX
14.3
11%
1.3
ES
Amadeus IT Group SA
MAD:AMS
13.4
10%
1.3
US
Fidelity National Information Services Inc
NYSE:FIS
20.4
38%
0.5
US
F
Fleetcor Technologies Inc
NYSE:CPAY
14.2
17%
0.8
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett