First Time Loading...
B

Beijing Cuiwei Tower Co Ltd
SSE:603123

Watchlist Manager
Beijing Cuiwei Tower Co Ltd
SSE:603123
Watchlist
Price: 7.29 CNY 3.99% Market Closed
Updated: May 14, 2024
Section:
 

Relative Value

The Relative Value of one Beijing Cuiwei Tower Co Ltd stock under the Base Case scenario is 8.47 CNY. Compared to the current market price of 7.29 CNY, Beijing Cuiwei Tower Co Ltd is Undervalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
8.47 CNY
Undervaluation 14%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

1.7
P/S
P/S
Price to Sales
1.7
vs History
46
vs Industry
54
Median 3Y
2.1
Median 5Y
1.3
Industry
2.3
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
23.1
Median 5Y
23
Industry
24.3
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
14
Median 3Y
28.8
Median 5Y
23.8
Industry
17.4
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
7
Median 3Y
-16.6
Median 5Y
-7
Industry
22.4
More Details
1.9
P/B
P/B
Price to Book Value
1.9
vs History
44
vs Industry
54
Median 3Y
2.3
Median 5Y
1.7
Industry
2.7
More Details
2
EV/S
EV/S
Enterprise Value to Sales
2
vs History
31
vs Industry
46
Median 3Y
2
Median 5Y
1
Industry
2.3
More Details
9.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
9.3
vs History
19
vs Industry
24
Median 3Y
8
Median 5Y
4.1
Industry
4.8
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
4
Median 3Y
53.7
Median 5Y
16.8
Industry
13.2
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
5
Median 3Y
53.7
Median 5Y
16.8
Industry
16.8
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
14
Median 3Y
27.2
Median 5Y
21.1
Industry
15.9
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
7
Median 3Y
-16.5
Median 5Y
5.4
Industry
18.7
More Details
1.2
EV/IC
EV/IC
Enterprise Value to IC
1.2
vs History
49
vs Industry
60
Median 3Y
1.8
Median 5Y
1.2
Industry
2.4
More Details

Multiples Across Competitors

Competitors Multiples
Beijing Cuiwei Tower Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Beijing Cuiwei Tower Co Ltd
SSE:603123
5.5B CNY 1.7 -7.7 -20.6 -20.6
US
Visa Inc
NYSE:V
549.2B USD 16.1 30.5 23.1 24.1
US
Mastercard Inc
NYSE:MA
418.9B USD 16.3 35.6 26.8 28.4
US
Automatic Data Processing Inc
NASDAQ:ADP
100.4B USD 5.3 27.3 18.4 20.7
US
Fiserv Inc
NASDAQ:FISV
71.7B USD 3.9 29.6 12.8 23.1
US
PayPal Holdings Inc
NASDAQ:PYPL
67.9B USD 2.2 15.7 10.2 12.2
US
Paychex Inc
NASDAQ:PAYX
44.4B USD 8.6 27.2 18.7 20.6
US
Fidelity National Information Services Inc
NYSE:FIS
44.2B USD 4.5 -6.6 14.5 39.1
US
Block Inc
NYSE:SQ
43.6B USD 1.9 88.2 37.1 60.3
NL
Adyen NV
AEX:ADYEN
39.1B EUR 21 56.4 40.4 45.8
ES
Amadeus IT Group SA
MAD:AMS
28.3B EUR 5.2 25.3 14.1 20.6

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.