Jinhui Mining Co Ltd
SSE:603132
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
J
|
Jinhui Mining Co Ltd
SSE:603132
|
CN |
|
Talenom Oyj
LSE:0RQI
|
FI |
|
Intiland Development Tbk PT
F:DIIA
|
ID |
|
C
|
CFF Fluid Control Ltd
BSE:543920
|
IN |
|
Unionman Technology Co Ltd
SSE:688609
|
CN |
|
Sun A. Kaken Co Ltd
TSE:4234
|
JP |
|
Brookfield Business Partners LP
TSX:BBU.UN
|
BM |
|
Axel Mark Inc
TSE:3624
|
JP |
|
Liberty Media Corp
NASDAQ:FWONA
|
US |
|
Jiangsu Hoperun Software Co Ltd
SZSE:300339
|
CN |
|
ARSS Infrastructure Projects Ltd
NSE:ARSSINFRA
|
IN |
Income Statement
Earnings Waterfall
Jinhui Mining Co Ltd
Income Statement
Jinhui Mining Co Ltd
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
120
|
111
|
102
|
88
|
75
|
66
|
60
|
60
|
68
|
77
|
90
|
101
|
106
|
112
|
0
|
|
| Revenue |
1 253
N/A
|
1 221
-3%
|
1 261
+3%
|
1 231
-2%
|
1 239
+1%
|
1 164
-6%
|
1 158
0%
|
1 211
+5%
|
1 283
+6%
|
1 377
+7%
|
1 451
+5%
|
1 541
+6%
|
1 539
0%
|
1 583
+3%
|
1 614
+2%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(402)
|
(408)
|
(444)
|
(462)
|
(433)
|
(468)
|
(486)
|
(499)
|
(616)
|
(670)
|
(701)
|
(729)
|
(615)
|
(650)
|
(642)
|
|
| Gross Profit |
851
N/A
|
813
-4%
|
817
+0%
|
769
-6%
|
806
+5%
|
696
-14%
|
673
-3%
|
712
+6%
|
667
-6%
|
706
+6%
|
749
+6%
|
812
+8%
|
924
+14%
|
933
+1%
|
972
+4%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(196)
|
(179)
|
(182)
|
(179)
|
(207)
|
(187)
|
(186)
|
(191)
|
(211)
|
(195)
|
(204)
|
(210)
|
(242)
|
(226)
|
(229)
|
|
| Selling, General & Administrative |
(92)
|
(143)
|
(146)
|
(145)
|
(106)
|
(145)
|
(145)
|
(151)
|
(109)
|
(154)
|
(159)
|
(167)
|
(132)
|
(188)
|
(207)
|
|
| Research & Development |
(38)
|
(45)
|
(43)
|
(42)
|
(38)
|
(40)
|
(38)
|
(35)
|
(40)
|
(47)
|
(51)
|
(51)
|
(42)
|
(47)
|
(47)
|
|
| Depreciation & Amortization |
(68)
|
0
|
0
|
0
|
(65)
|
0
|
0
|
0
|
(66)
|
0
|
0
|
0
|
(74)
|
0
|
0
|
|
| Other Operating Expenses |
2
|
9
|
7
|
7
|
2
|
(4)
|
(4)
|
(4)
|
4
|
6
|
6
|
7
|
7
|
9
|
25
|
|
| Operating Income |
655
N/A
|
634
-3%
|
635
+0%
|
589
-7%
|
599
+2%
|
508
-15%
|
487
-4%
|
521
+7%
|
457
-12%
|
512
+12%
|
546
+7%
|
602
+10%
|
682
+13%
|
708
+4%
|
743
+5%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
(116)
|
(107)
|
(90)
|
(74)
|
(59)
|
(51)
|
(48)
|
(49)
|
(55)
|
(64)
|
(74)
|
(85)
|
(91)
|
(100)
|
(111)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(0)
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(29)
|
0
|
0
|
|
| Total Other Income |
0
|
(0)
|
(0)
|
(0)
|
6
|
5
|
(3)
|
(3)
|
(8)
|
(8)
|
(9)
|
(9)
|
(2)
|
(31)
|
(23)
|
|
| Pre-Tax Income |
539
N/A
|
526
-2%
|
544
+3%
|
515
-5%
|
545
+6%
|
463
-15%
|
437
-6%
|
471
+8%
|
394
-16%
|
440
+12%
|
463
+5%
|
508
+10%
|
560
+10%
|
576
+3%
|
609
+6%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
(76)
|
(74)
|
(78)
|
(70)
|
(75)
|
(64)
|
(56)
|
(64)
|
(51)
|
(58)
|
(58)
|
(60)
|
(83)
|
(88)
|
(95)
|
|
| Income from Continuing Operations |
463
|
452
|
467
|
445
|
470
|
399
|
381
|
407
|
343
|
383
|
405
|
448
|
477
|
489
|
514
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
|
| Net Income (Common) |
463
N/A
|
452
-2%
|
467
+3%
|
445
-5%
|
470
+6%
|
400
-15%
|
382
-5%
|
407
+7%
|
343
-16%
|
383
+12%
|
405
+6%
|
448
+11%
|
477
+6%
|
490
+3%
|
516
+5%
|
|
| EPS (Diluted) |
0.47
N/A
|
0.46
-2%
|
0.47
+2%
|
0.46
-2%
|
0.48
+4%
|
0.41
-15%
|
0.39
-5%
|
0.42
+8%
|
0.35
-17%
|
0.39
+11%
|
0.41
+5%
|
0.46
+12%
|
0.49
+7%
|
0.51
+4%
|
0.52
+2%
|
|