J

Jinhui Mining Co Ltd
SSE:603132

Watchlist Manager
Jinhui Mining Co Ltd
SSE:603132
Watchlist
Price: 18.68 CNY 2.3% Market Closed
Market Cap: ¥18.3B

Income Statement

Earnings Waterfall
Jinhui Mining Co Ltd

Income Statement
Jinhui Mining Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
120
111
102
88
75
66
60
60
68
77
90
101
106
112
0
Revenue
1 253
N/A
1 221
-3%
1 261
+3%
1 231
-2%
1 239
+1%
1 164
-6%
1 158
0%
1 211
+5%
1 283
+6%
1 377
+7%
1 451
+5%
1 541
+6%
1 539
0%
1 583
+3%
1 614
+2%
Gross Profit
Cost of Revenue
(402)
(408)
(444)
(462)
(433)
(468)
(486)
(499)
(616)
(670)
(701)
(729)
(615)
(650)
(642)
Gross Profit
851
N/A
813
-4%
817
+0%
769
-6%
806
+5%
696
-14%
673
-3%
712
+6%
667
-6%
706
+6%
749
+6%
812
+8%
924
+14%
933
+1%
972
+4%
Operating Income
Operating Expenses
(196)
(179)
(182)
(179)
(207)
(187)
(186)
(191)
(211)
(195)
(204)
(210)
(242)
(226)
(229)
Selling, General & Administrative
(92)
(143)
(146)
(145)
(106)
(145)
(145)
(151)
(109)
(154)
(159)
(167)
(132)
(188)
(207)
Research & Development
(38)
(45)
(43)
(42)
(38)
(40)
(38)
(35)
(40)
(47)
(51)
(51)
(42)
(47)
(47)
Depreciation & Amortization
(68)
0
0
0
(65)
0
0
0
(66)
0
0
0
(74)
0
0
Other Operating Expenses
2
9
7
7
2
(4)
(4)
(4)
4
6
6
7
7
9
25
Operating Income
655
N/A
634
-3%
635
+0%
589
-7%
599
+2%
508
-15%
487
-4%
521
+7%
457
-12%
512
+12%
546
+7%
602
+10%
682
+13%
708
+4%
743
+5%
Pre-Tax Income
Interest Income Expense
(116)
(107)
(90)
(74)
(59)
(51)
(48)
(49)
(55)
(64)
(74)
(85)
(91)
(100)
(111)
Non-Reccuring Items
0
0
0
(0)
0
0
1
1
1
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
(0)
0
0
0
(29)
0
0
Total Other Income
0
(0)
(0)
(0)
6
5
(3)
(3)
(8)
(8)
(9)
(9)
(2)
(31)
(23)
Pre-Tax Income
539
N/A
526
-2%
544
+3%
515
-5%
545
+6%
463
-15%
437
-6%
471
+8%
394
-16%
440
+12%
463
+5%
508
+10%
560
+10%
576
+3%
609
+6%
Net Income
Tax Provision
(76)
(74)
(78)
(70)
(75)
(64)
(56)
(64)
(51)
(58)
(58)
(60)
(83)
(88)
(95)
Income from Continuing Operations
463
452
467
445
470
399
381
407
343
383
405
448
477
489
514
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
1
2
Net Income (Common)
463
N/A
452
-2%
467
+3%
445
-5%
470
+6%
400
-15%
382
-5%
407
+7%
343
-16%
383
+12%
405
+6%
448
+11%
477
+6%
490
+3%
516
+5%
EPS (Diluted)
0.47
N/A
0.46
-2%
0.47
+2%
0.46
-2%
0.48
+4%
0.41
-15%
0.39
-5%
0.42
+8%
0.35
-17%
0.39
+11%
0.41
+5%
0.46
+12%
0.49
+7%
0.51
+4%
0.52
+2%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett