J

Jinhui Mining Co Ltd
SSE:603132

Watchlist Manager
Jinhui Mining Co Ltd
SSE:603132
Watchlist
Price: 17.34 CNY 2.42% Market Closed
Market Cap: ¥17B

Relative Value

The Relative Value of one Jinhui Mining Co Ltd stock under the Base Case scenario is 11.71 CNY. Compared to the current market price of 17.34 CNY, Jinhui Mining Co Ltd is Overvalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
11.71 CNY
Overvaluation 32%
Relative Value
Price
J
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Jinhui Mining Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Jinhui Mining Co Ltd
SSE:603132
17B CNY 10.5 32.9 26.7 26.7
AU
Rio Tinto Ltd
ASX:RIO
275.6B AUD 3.6 18.7 9.8 14.1
AU
BHP Group Ltd
ASX:BHP
259.5B AUD 3.5 20 7.6 9.7
UK
Rio Tinto PLC
LSE:RIO
116.6B GBP 3 15.5 9.1 13.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.6T MXN 5.4 21.3 10.3 12.1
CH
Glencore PLC
LSE:GLEN
59B GBP 0.3 -39.1 10.4 31.4
CN
CMOC Group Ltd
SSE:603993
471.3B CNY 2.3 24.1 13.6 13.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20.5 30.9
CN
China Molybdenum Co Ltd
OTC:CMCLF
62.9B USD 2.1 22.4 12.6 12.6
UK
Anglo American PLC
LSE:AAL
42.1B GBP 2.6 -13.3 10.6 18.7
ZA
African Rainbow Minerals Ltd
JSE:ARI
44.9B ZAR 3.9 136.1 -69.2 -69.2
P/E Multiple
Earnings Growth PEG
CN
J
Jinhui Mining Co Ltd
SSE:603132
Average P/E: 37.3
32.9
26%
1.3
AU
Rio Tinto Ltd
ASX:RIO
18.7
3%
6.2
AU
BHP Group Ltd
ASX:BHP
20
8%
2.5
UK
Rio Tinto PLC
LSE:RIO
15.5
3%
5.2
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
21.3
17%
1.3
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -39.1 N/A N/A
CN
CMOC Group Ltd
SSE:603993
24.1
26%
0.9
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
46%
1
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
22.4
27%
0.8
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -13.3 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
136.1
133%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
J
Jinhui Mining Co Ltd
SSE:603132
Average EV/EBITDA: 13.1
26.7
30%
0.9
AU
Rio Tinto Ltd
ASX:RIO
9.8
7%
1.4
AU
BHP Group Ltd
ASX:BHP
7.6
3%
2.5
UK
Rio Tinto PLC
LSE:RIO
9.1
8%
1.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
10.3
10%
1
CH
Glencore PLC
LSE:GLEN
10.4
17%
0.6
CN
CMOC Group Ltd
SSE:603993
13.6
24%
0.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20.5
12%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
12.6
24%
0.5
UK
Anglo American PLC
LSE:AAL
10.6
4%
2.6
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Negative Multiple: -69.2 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
J
Jinhui Mining Co Ltd
SSE:603132
Average EV/EBIT: 18.3
26.7
17%
1.6
AU
Rio Tinto Ltd
ASX:RIO
14.1
9%
1.6
AU
BHP Group Ltd
ASX:BHP
9.7
2%
4.9
UK
Rio Tinto PLC
LSE:RIO
13.1
8%
1.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
12.1
10%
1.2
CH
Glencore PLC
LSE:GLEN
31.4
29%
1.1
CN
CMOC Group Ltd
SSE:603993
13.6
19%
0.7
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.9
18%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
12.6
19%
0.7
UK
Anglo American PLC
LSE:AAL
18.7
9%
2.1
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Negative Multiple: -69.2 N/A N/A