Xinyaqiang Silicon Chemistry Co Ltd
SSE:603155
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
X
|
Xinyaqiang Silicon Chemistry Co Ltd
SSE:603155
|
CN |
|
L
|
Logory Logistics Technology Co Ltd
HKEX:2482
|
CN |
|
M
|
MS Group Holdings Ltd
HKEX:1451
|
HK |
|
H
|
Human Creation Holdings Inc
TSE:7361
|
JP |
|
G
|
Guangdong Tecsun Science & Technology Co Ltd
SZSE:002908
|
CN |
|
Chang Lan Electric Technology Co Ltd
SZSE:002879
|
CN |
Income Statement
Earnings Waterfall
Xinyaqiang Silicon Chemistry Co Ltd
Income Statement
Xinyaqiang Silicon Chemistry Co Ltd
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Revenue |
1 016
N/A
|
1 131
+11%
|
1 187
+5%
|
1 134
-5%
|
1 031
-9%
|
860
-17%
|
729
-15%
|
675
-7%
|
637
-6%
|
678
+6%
|
696
+3%
|
721
+4%
|
702
-3%
|
647
-8%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(611)
|
(719)
|
(790)
|
(785)
|
(734)
|
(625)
|
(549)
|
(532)
|
(508)
|
(535)
|
(551)
|
(588)
|
(564)
|
(531)
|
|
| Gross Profit |
405
N/A
|
412
+2%
|
397
-4%
|
348
-12%
|
297
-15%
|
236
-21%
|
180
-24%
|
143
-20%
|
129
-10%
|
143
+11%
|
145
+1%
|
133
-8%
|
138
+4%
|
116
-16%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(53)
|
(53)
|
(59)
|
(63)
|
(57)
|
(57)
|
(52)
|
(63)
|
(75)
|
(76)
|
(79)
|
(57)
|
(66)
|
(64)
|
|
| Selling, General & Administrative |
(26)
|
(24)
|
(26)
|
(23)
|
(21)
|
(22)
|
(20)
|
(27)
|
(22)
|
(23)
|
(24)
|
(25)
|
(23)
|
(21)
|
|
| Research & Development |
(29)
|
(30)
|
(35)
|
(31)
|
(37)
|
(36)
|
(32)
|
(24)
|
(34)
|
(34)
|
(36)
|
(24)
|
(34)
|
(34)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
|
| Other Operating Expenses |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
(19)
|
(19)
|
(19)
|
6
|
(9)
|
(9)
|
|
| Operating Income |
351
N/A
|
359
+2%
|
338
-6%
|
286
-15%
|
240
-16%
|
179
-25%
|
129
-28%
|
80
-38%
|
54
-32%
|
67
+23%
|
66
-2%
|
75
+15%
|
72
-4%
|
52
-28%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
45
|
61
|
73
|
61
|
58
|
60
|
47
|
59
|
60
|
52
|
50
|
54
|
55
|
52
|
|
| Non-Reccuring Items |
1
|
1
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
2
|
1
|
1
|
0
|
0
|
3
|
3
|
2
|
3
|
1
|
1
|
1
|
1
|
0
|
|
| Pre-Tax Income |
399
N/A
|
423
+6%
|
411
-3%
|
346
-16%
|
298
-14%
|
241
-19%
|
179
-26%
|
141
-21%
|
117
-17%
|
119
+2%
|
117
-2%
|
131
+12%
|
128
-2%
|
104
-19%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
(55)
|
(59)
|
(56)
|
(45)
|
(37)
|
(29)
|
(21)
|
(18)
|
(15)
|
(16)
|
(16)
|
(17)
|
(16)
|
(13)
|
|
| Income from Continuing Operations |
344
|
364
|
355
|
302
|
261
|
212
|
158
|
123
|
101
|
103
|
101
|
114
|
112
|
91
|
|
| Income to Minority Interest |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
344
N/A
|
364
+6%
|
355
-2%
|
302
-15%
|
261
-13%
|
213
-19%
|
158
-26%
|
123
-22%
|
102
-18%
|
103
+1%
|
101
-2%
|
114
+13%
|
112
-2%
|
92
-18%
|
|
| EPS (Diluted) |
1.53
N/A
|
1.62
+6%
|
1.54
-5%
|
0.96
-38%
|
1.16
+21%
|
0.94
-19%
|
0.7
-26%
|
0.39
-44%
|
0.32
-18%
|
0.32
N/A
|
0.32
N/A
|
0.36
+12%
|
0.35
-3%
|
0.31
-11%
|
|