X

Xinyaqiang Silicon Chemistry Co Ltd
SSE:603155

Watchlist Manager
Xinyaqiang Silicon Chemistry Co Ltd
SSE:603155
Watchlist
Price: 17.79 CNY -0.67% Market Closed
Market Cap: 5.6B CNY

Intrinsic Value

The intrinsic value of one Xinyaqiang Silicon Chemistry Co Ltd stock under the Base Case scenario is 20.25 CNY. Compared to the current market price of 17.79 CNY, Xinyaqiang Silicon Chemistry Co Ltd is Undervalued by 12%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
20.25 CNY
Undervaluation 12%
Intrinsic Value
Price
X
Worst Case
Base Case
Best Case

Valuation History
Xinyaqiang Silicon Chemistry Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Xinyaqiang Silicon Chemistry Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Xinyaqiang Silicon Chemistry Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Xinyaqiang Silicon Chemistry Co Ltd.

Explain Valuation
Compare Xinyaqiang Silicon Chemistry Co Ltd to

Fundamental Analysis

Xinyaqiang Silicon Chemistry Co Ltd
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Xinyaqiang Silicon Chemistry Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Xinyaqiang Silicon Chemistry Co Ltd

Current Assets 1.9B
Cash & Short-Term Investments 1.4B
Receivables 147m
Other Current Assets 277.8m
Non-Current Assets 595m
PP&E 484m
Intangibles 96m
Other Non-Current Assets 15m
Current Liabilities 150m
Accounts Payable 118m
Accrued Liabilities 4.2m
Short-Term Debt 25m
Other Current Liabilities 2.8m
Non-Current Liabilities 113m
Other Non-Current Liabilities 113m
Efficiency

Free Cash Flow Analysis
Xinyaqiang Silicon Chemistry Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Xinyaqiang Silicon Chemistry Co Ltd

Revenue
647.2m CNY
Cost of Revenue
-531.1m CNY
Gross Profit
116.1m CNY
Operating Expenses
-64.3m CNY
Operating Income
51.8m CNY
Other Expenses
39.9m CNY
Net Income
91.7m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Xinyaqiang Silicon Chemistry Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Sustainable 3Y Average Net Margin
Sustainable 3Y Average Operating Margin
Sustainable 3Y Average Gross Margin
45/100
Profitability
Score

Xinyaqiang Silicon Chemistry Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Xinyaqiang Silicon Chemistry Co Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
80/100
Solvency
Score

Xinyaqiang Silicon Chemistry Co Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Xinyaqiang Silicon Chemistry Co Ltd

There are no price targets for Xinyaqiang Silicon Chemistry Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Xinyaqiang Silicon Chemistry Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Xinyaqiang Silicon Chemistry Co Ltd stock?

The intrinsic value of one Xinyaqiang Silicon Chemistry Co Ltd stock under the Base Case scenario is 20.25 CNY.

Is Xinyaqiang Silicon Chemistry Co Ltd stock undervalued or overvalued?

Compared to the current market price of 17.79 CNY, Xinyaqiang Silicon Chemistry Co Ltd is Undervalued by 12%.

Back to Top