GoldenHome Living Co Ltd
SSE:603180

Watchlist Manager
GoldenHome Living Co Ltd Logo
GoldenHome Living Co Ltd
SSE:603180
Watchlist
Price: 21.68 CNY 1.36% Market Closed
Market Cap: 3.3B CNY

Relative Value

The Relative Value of one GoldenHome Living Co Ltd stock under the Base Case scenario is 33.89 CNY. Compared to the current market price of 21.68 CNY, GoldenHome Living Co Ltd is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
33.89 CNY
Undervaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
52
Median 3Y
0.9
Median 5Y
0.9
Industry
1.1
Forward
0.9
vs History
1
vs Industry
43
Median 3Y
14.7
Median 5Y
12.7
Industry
18
Forward
14.8
vs History
3
vs Industry
28
Median 3Y
10.2
Median 5Y
8.4
Industry
11.6
vs History
vs Industry
41
Median 3Y
-16.2
Median 5Y
-26.3
Industry
15.3
vs History
57
vs Industry
54
Median 3Y
1.2
Median 5Y
1.3
Industry
1.6
vs History
4
vs Industry
54
Median 3Y
0.9
Median 5Y
0.9
Industry
1.2
Forward
1.3
vs History
3
vs Industry
51
Median 3Y
3.2
Median 5Y
3
Industry
3.9
vs History
0
vs Industry
26
Median 3Y
16.3
Median 5Y
12.6
Industry
10.4
Forward
11.6
vs History
0
vs Industry
32
Median 3Y
16.3
Median 5Y
12.6
Industry
13.3
Forward
20
vs History
0
vs Industry
29
Median 3Y
9
Median 5Y
7.8
Industry
12.3
vs History
vs Industry
Median 3Y
-16.7
Median 5Y
-21.7
Industry
15.3
vs History
55
vs Industry
54
Median 3Y
0.9
Median 5Y
1
Industry
1.2

Multiples Across Competitors

Competitors Multiples
GoldenHome Living Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
GoldenHome Living Co Ltd
SSE:603180
3.3B CNY 1 23.1 49.9 49.9
US
Tempur Sealy International Inc
NYSE:TPX
14.3B USD 2.9 36.8 21 26.3
US
Mohawk Industries Inc
NYSE:MHK
6.7B USD 0.6 16 6.1 11.7
CN
Oppein Home Group Inc
SSE:603833
31.9B CNY 1.7 13.3 15.9 15.9
TW
Nien Made Enterprise Co Ltd
TWSE:8464
115B TWD 3.8 17.5 12 13.2
CN
Jason Furniture Hangzhou Co Ltd
SSE:603816
24.9B CNY 1.3 15.6 13 13
CN
HHC Changzhou Corp
SZSE:301061
22.8B CNY 7.1 25.1 21.5 21.5
HK
Man Wah Holdings Ltd
HKEX:1999
17.9B HKD 1.1 8.7 3.8 4.5
CN
Suofeiya Home Collection Co Ltd
SZSE:002572
13.4B CNY 1.4 11.9 10.2 10.2
CN
De Rucci Healthy Sleep Co Ltd
SZSE:001323
11.8B CNY 2.2 15.7 12.4 12.4
US
La-Z-Boy Inc
NYSE:LZB
1.6B USD 0.8 17.5 7.4 10.1