GoldenHome Living Co Ltd
SSE:603180

Watchlist Manager
GoldenHome Living Co Ltd Logo
GoldenHome Living Co Ltd
SSE:603180
Watchlist
Price: 18.6 CNY 0.76% Market Closed
Market Cap: 2.9B CNY

Relative Value

The Relative Value of one GoldenHome Living Co Ltd stock under the Base Case scenario is 20.61 CNY. Compared to the current market price of 18.6 CNY, GoldenHome Living Co Ltd is Undervalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
20.61 CNY
Undervaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
52
Median 3Y
1.1
Median 5Y
0.9
Industry
1
Forward
0.7
vs History
25
vs Industry
43
Median 3Y
13.6
Median 5Y
11.4
Industry
16.6
Forward
10.5
vs History
47
vs Industry
28
Median 3Y
10.2
Median 5Y
7.1
Industry
11.5
vs History
0
vs Industry
41
Median 3Y
-13.9
Median 5Y
-36.5
Industry
17.2
vs History
69
vs Industry
54
Median 3Y
1.5
Median 5Y
1.3
Industry
1.5
vs History
52
vs Industry
54
Median 3Y
0.9
Median 5Y
0.8
Industry
1.1
Forward
0.6
vs History
50
vs Industry
51
Median 3Y
3.1
Median 5Y
2.6
Industry
3.8
vs History
19
vs Industry
26
Median 3Y
13.1
Median 5Y
10.5
Industry
9.5
Forward
5.1
vs History
19
vs Industry
32
Median 3Y
13.1
Median 5Y
10.5
Industry
12.5
Forward
6
vs History
47
vs Industry
29
Median 3Y
8.8
Median 5Y
6.3
Industry
12
vs History
0
vs Industry
Median 3Y
-14.6
Median 5Y
-30.8
Industry
15
vs History
71
vs Industry
54
Median 3Y
1.3
Median 5Y
1
Industry
1.2

Multiples Across Competitors

Competitors Multiples
GoldenHome Living Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
GoldenHome Living Co Ltd
SSE:603180
2.8B CNY 0.8 14.4 15 15
US
Tempur Sealy International Inc
NYSE:TPX
14.3B USD 2.9 36.8 21 26.3
US
Mohawk Industries Inc
NYSE:MHK
6.6B USD 0.6 13.6 5.4 9.8
CN
Oppein Home Group Inc
SSE:603833
41B CNY 2 14.9 14.7 14.7
TW
Nien Made Enterprise Co Ltd
TWSE:8464
109.6B TWD 3.7 15.9 10.1 11.3
CN
Jason Furniture Hangzhou Co Ltd
SSE:603816
20.5B CNY 1.1 13.6 10.2 10.2
HK
Man Wah Holdings Ltd
HKEX:1999
16.9B HKD 1 7.3 4.1 4.1
CN
Suofeiya Home Collection Co Ltd
SZSE:002572
15.2B CNY 1.5 12.5 9.9 9.9
US
La-Z-Boy Inc
NYSE:LZB
1.7B USD 0.8 14.1 7 9.1
CN
HHC Changzhou Corp
SZSE:301061
12.1B CNY 4.4 16 13.1 13.1
CN
De Rucci Healthy Sleep Co Ltd
SZSE:001323
12.1B CNY 2.2 16.3 11.7 11.7