Watchlist Manager

Watchlist

Price: 4.59 CNY -0.86% Market Closed

Market Cap: ¥2.3B

S	Suzhou Institute of Building Science Group Co Ltd SSE:603183	CN
S	Shandong Pharmaceutical Glass Co Ltd SSE:600529	CN
A	Anji Foodstuff Co Ltd SSE:603696	CN
	Nanjing Sample Technology Co Ltd HKEX:1708	CN
	XOMA Corp NASDAQ:XOMA	US
	Sinqia SA BOVESPA:SQIA3	BR
	HanesBrands Inc NYSE:HBI	US
T	Taier Heavy Industry Co Ltd SZSE:002347	CN
C	CRH PLC NYSE:CRH	IE

Income Statement

Currency: CNY

	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	1	1	2	0	1	0	0	0	0	0	0	1	0	1	0	1	1	1	0	1	2	2	0	0
Revenue	400 N/A	407 +2%	444 +9%	447 +1%	457 +2%	483 +6%	495 +2%	503 +2%	546 +8%	564 +3%	611 +8%	616 +1%	633 +3%	708 +12%	786 +11%	819 +4%	836 +2%	851 +2%	903 +6%	903 0%	827 -8%	806 -3%	806 +0%	830 +3%	884 +7%	884 0%	892 +1%	905 +1%	923 +2%	929 +1%	908 -2%	882 -3%	863 -2%	839 -3%
Gross Profit
Cost of Revenue	(215)	(220)	(235)	(245)	(242)	(262)	(264)	(269)	(301)	(314)	(337)	(348)	(347)	(379)	(401)	(418)	(423)	(425)	(447)	(466)	(423)	(403)	(379)	(388)	(426)	(434)	(430)	(450)	(462)	(473)	(468)	(470)	(456)	(438)
Gross Profit	185 N/A	187 +1%	209 +12%	203 -3%	215 +6%	221 +3%	231 +5%	234 +1%	245 +4%	250 +2%	274 +10%	268 -2%	285 +6%	330 +16%	385 +17%	402 +4%	414 +3%	426 +3%	456 +7%	437 -4%	404 -8%	403 0%	427 +6%	442 +4%	458 +4%	450 -2%	462 +3%	454 -2%	460 +1%	456 -1%	440 -4%	411 -6%	407 -1%	401 -1%
Operating Income
Operating Expenses	(121)	(128)	(136)	(137)	(142)	(151)	(160)	(164)	(169)	(171)	(182)	(176)	(187)	(213)	(231)	(241)	(247)	(261)	(276)	(273)	(268)	(288)	(302)	(298)	(300)	(294)	(313)	(305)	(312)	(309)	(340)	(330)	(335)	(330)
Selling, General & Administrative	(107)	(112)	(115)	(130)	(139)	(137)	(138)	(137)	(137)	(141)	(152)	(147)	(156)	(181)	(178)	(191)	(195)	(203)	(207)	(215)	(208)	(214)	(232)	(235)	(239)	(240)	(240)	(253)	(261)	(262)	(258)	(271)	(269)	(266)
Research & Development	(10)	0	(19)	0	0	(5)	(20)	(16)	(21)	(23)	(28)	(32)	(37)	(43)	(44)	(53)	(55)	(58)	(60)	(61)	(63)	(64)	(58)	(59)	(60)	(59)	(57)	(58)	(58)	(57)	(60)	(60)	(61)	(62)
Depreciation & Amortization	(2)	0	(4)	0	0	0	(5)	0	0	0	(6)	0	0	0	(12)	0	0	0	(13)	0	0	0	(16)	0	0	0	(23)	0	0	0	(28)	0	0	0
Other Operating Expenses	(2)	(16)	3	(7)	(3)	(8)	2	(11)	(12)	(7)	5	3	7	12	3	3	3	(0)	4	3	3	(10)	5	(4)	(1)	5	7	6	7	9	5	1	(6)	(2)
Operating Income	64 N/A	59 -8%	74 +26%	66 -11%	73 +11%	70 -5%	71 +1%	70 -1%	75 +8%	79 +5%	92 +17%	91 -1%	98 +7%	117 +19%	154 +32%	160 +4%	166 +4%	165 -1%	181 +10%	164 -9%	136 -17%	115 -15%	125 +9%	144 +15%	158 +10%	156 -2%	149 -5%	150 +1%	148 -1%	147 -1%	99 -32%	81 -18%	72 -11%	71 -2%
Pre-Tax Income
Interest Income Expense	1	1	1	2	4	4	7	5	4	4	3	2	2	2	2	3	4	3	4	1	1	0	1	(0)	(0)	0	1	0	1	1	0	(1)	(2)	(3)
Non-Reccuring Items	0	0	(1)	(1)	(1)	0	0	0	0	0	0	0	0	0	0	0	(0)	0	(0)	0	(0)	(0)	(2)	0	0	0	(0)	0	(0)	(0)	(2)	0	0	0
Gain/Loss on Disposition of Assets	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0
Total Other Income	3	5	7	7	6	4	1	(0)	0	0	0	(0)	(0)	(1)	1	1	1	1	1	0	0	0	10	10	10	10	0	(0)	(0)	0	(7)	(7)	(8)	(8)
Pre-Tax Income	68 N/A	64 -5%	80 +24%	74 -8%	82 +12%	78 -5%	78 -1%	75 -4%	80 +6%	83 +5%	95 +14%	94 -2%	99 +6%	118 +19%	157 +33%	164 +5%	171 +4%	169 -1%	185 +9%	166 -10%	137 -17%	116 -16%	135 +17%	154 +14%	168 +9%	165 -2%	149 -10%	150 +0%	149 -1%	148 0%	90 -39%	73 -19%	63 -14%	60 -4%
Net Income
Tax Provision	(12)	(12)	(14)	(11)	(15)	(12)	(15)	(15)	(15)	(17)	(12)	(11)	(12)	(17)	(25)	(26)	(28)	(26)	(33)	(33)	(22)	(18)	(18)	(20)	(27)	(24)	(23)	(24)	(25)	(26)	(17)	(17)	(11)	(12)
Income from Continuing Operations	56	52	66	63	68	67	63	60	65	66	84	83	88	102	132	138	143	143	152	133	115	97	117	133	141	141	126	126	124	122	74	57	51	48
Income to Minority Interest	0	0	0	0	1	1	1	1	(0)	(1)	(3)	(5)	(3)	(4)	(5)	(4)	(8)	(8)	(13)	(14)	(12)	(12)	(13)	(15)	(15)	(14)	(14)	(16)	(18)	(16)	(13)	(8)	(7)	(7)
Net Income (Common)	56 N/A	52 -7%	66 +26%	63 -5%	68 +8%	68 0%	65 -5%	61 -5%	65 +6%	65 +0%	81 +24%	78 -3%	85 +8%	97 +15%	127 +31%	135 +6%	135 +0%	135 +0%	139 +3%	119 -14%	102 -14%	85 -17%	103 +22%	119 +15%	125 +5%	128 +2%	112 -12%	110 -2%	106 -4%	106 0%	60 -43%	48 -20%	45 -8%	40 -9%
EPS (Diluted)	0.22 N/A	0.2 -9%	0.24 +20%	0.18 -25%	0.21 +17%	0.2 -5%	0.19 -5%	0.17 -11%	0.18 +6%	0.18 N/A	0.23 +28%	0.2 -13%	0.24 +20%	0.23 -4%	0.32 +39%	0.33 +3%	0.24 -27%	0.26 +8%	0.28 +8%	0.24 -14%	0.76 +217%	0.16 -79%	0.21 +31%	0.23 +10%	0.27 +17%	0.23 -15%	0.22 -4%	0.23 +5%	0.23 N/A	0.23 N/A	0.12 -48%	0.1 -17%	0.09 -10%	0.08 -11%

Income Statement Balance Sheet Cash Flow Statement

Suzhou Institute of Building Science Group Co Ltd
SSE:603183

Income Statement

Earnings Waterfall
Suzhou Institute of Building Science Group Co Ltd

Income Statement
Suzhou Institute of Building Science Group Co Ltd

See Also

Company

Help

Tools

Stocks

Suzhou Institute of Building Science Group Co Ltd SSE:603183

Income Statement

Earnings Waterfall Suzhou Institute of Building Science Group Co Ltd

Income Statement Suzhou Institute of Building Science Group Co Ltd

See Also

Company

Help

Tools

Stocks

Suzhou Institute of Building Science Group Co Ltd
SSE:603183

Earnings Waterfall
Suzhou Institute of Building Science Group Co Ltd

Income Statement
Suzhou Institute of Building Science Group Co Ltd