First Time Loading...
S

Suzhou Institute of Building Science Group Co Ltd
SSE:603183

Watchlist Manager
Suzhou Institute of Building Science Group Co Ltd
SSE:603183
Watchlist
Price: 3.71 CNY -3.89%
Updated: May 1, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

2.1B
+12%
Assets
Growth Rates:
1 Year
+5%
3 Years
+28%
5 Years
+123%
7 Years
+318%
10 Years
-
556m
+34%
Liabilities
Growth Rates:
1 Year
+0%
3 Years
+47%
5 Years
+113%
7 Years
+205%
10 Years
-
1.6B
+5%
Equity
Growth Rates:
1 Year
+6%
3 Years
+23%
5 Years
+126%
7 Years
+380%
10 Years
-

Balance Sheet Decomposition
Suzhou Institute of Building Science Group Co Ltd

2.1B
Assets
556m
Liabilities
2.1B
Assets
556m
Liabilities
Current Assets 1B
Cash & Short-Term Investments 267.6m
Receivables 667.5m
Other Current Assets 89.4m
Non-Current Assets 1.1B
Long-Term Investments 154.6m
PP&E 518.3m
Intangibles 358.1m
Other Non-Current Assets 79.1m
Current Liabilities 484.4m
Accounts Payable 294m
Accrued Liabilities 79.7m
Short-Term Debt 5.8m
Other Current Liabilities 104.9m
Non-Current Liabilities 71.6m
Long-Term Debt 8.6m
Other Non-Current Liabilities 63m

Balance Sheet
Suzhou Institute of Building Science Group Co Ltd

Rotate your device to view
Balance Sheet
Currency: CNY
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
57
105
91
199
269
170
290
312
271
267
Cash
0
0
0
0
0
0
0
312
271
267
Cash Equivalents
57
105
91
199
269
170
290
0
0
0
Short-Term Investments
0
0
11
5
5
85
75
21
1
0
Total Receivables
126
148
175
230
295
382
455
584
600
667
Accounts Receivables
106
126
151
203
263
335
411
524
561
638
Other Receivables
21
22
24
28
33
47
44
60
40
29
Inventory
67
65
67
58
74
79
85
77
76
74
Other Current Assets
5
4
9
142
12
7
4
12
14
15
Total Current Assets
255
322
352
634
654
722
909
1 006
962
1 024
PP&E Net
51
49
72
98
176
250
327
426
554
518
PP&E Gross
51
49
72
98
176
250
327
426
554
518
Accumulated Depreciation
48
53
55
57
75
115
142
182
213
250
Intangible Assets
58
39
48
48
46
53
52
54
40
37
Goodwill
26
26
28
28
45
261
274
299
298
321
Long-Term Investments
0
0
2
22
18
46
61
60
115
155
Other Long-Term Assets
9
9
9
13
20
32
43
52
71
79
Other Assets
26
26
28
28
45
261
274
299
298
321
Total Assets
399
N/A
445
+12%
511
+15%
842
+65%
959
+14%
1 363
+42%
1 665
+22%
1 898
+14%
2 039
+7%
2 135
+5%
Liabilities
Accounts Payable
85
97
105
111
121
146
186
212
275
294
Accrued Liabilities
30
30
34
43
49
65
89
92
91
80
Short-Term Debt
0
0
0
0
2
14
5
0
7
6
Current Portion of Long-Term Debt
0
0
0
0
0
0
0
8
10
6
Other Current Liabilities
84
43
42
41
74
134
80
124
119
99
Total Current Liabilities
198
170
181
194
246
359
360
437
501
484
Long-Term Debt
0
0
0
0
0
0
0
16
10
9
Deferred Income Tax
2
2
2
1
3
5
5
5
4
1
Minority Interest
0
0
0
1
12
12
11
30
39
62
Other Liabilities
0
0
0
1
1
1
1
0
0
0
Total Liabilities
200
N/A
172
-14%
182
+6%
197
+8%
261
+33%
376
+44%
378
+0%
489
+29%
553
+13%
556
+0%
Equity
Common Stock
7
66
66
88
125
191
298
417
501
501
Retained Earnings
192
113
168
224
269
337
440
552
628
719
Additional Paid In Capital
0
95
95
333
329
476
559
440
357
358
Treasury Stock
0
0
0
0
25
17
10
0
0
0
Total Equity
199
N/A
274
+37%
329
+20%
645
+96%
698
+8%
987
+41%
1 287
+30%
1 409
+10%
1 485
+5%
1 579
+6%
Total Liabilities & Equity
399
N/A
445
+12%
511
+15%
842
+65%
959
+14%
1 363
+42%
1 665
+22%
1 898
+14%
2 039
+7%
2 135
+5%
Shares Outstanding
Common Shares Outstanding
28
254
254
338
343
374
418
501
501
501

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.