R

Riyue Heavy Industry Co Ltd
SSE:603218

Watchlist Manager
Riyue Heavy Industry Co Ltd
SSE:603218
Watchlist
Price: 13.55 CNY -2.02% Market Closed
Market Cap: ¥14B

Relative Value

The Relative Value of one Riyue Heavy Industry Co Ltd stock under the Base Case scenario is 14.63 CNY. Compared to the current market price of 13.55 CNY, Riyue Heavy Industry Co Ltd is Undervalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
14.63 CNY
Undervaluation 7%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Riyue Heavy Industry Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Riyue Heavy Industry Co Ltd
SSE:603218
14B CNY 2.2 25.3 22.9 22.9
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
123.3B USD 6 34.8 26.3 30.3
JP
Freund Corp
TSE:6312
16.9T JPY 607.7 8 494.3 4 698.9 5 768.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
16.2T JPY 3.4 56.9 28.1 41.2
SE
Atlas Copco AB
STO:ATCO A
909.2B SEK 5.4 34.7 21.2 27.1
US
Illinois Tool Works Inc
NYSE:ITW
85.1B USD 5.3 27.9 19.8 21.6
US
Barnes Group Inc
NYSE:B
74.2B USD 5.2 21.3 9.1 11.6
SE
Sandvik AB
STO:SAND
467.1B SEK 3.9 31.8 17.6 23.9
CH
Schindler Holding AG
SIX:SCHP
33.2B CHF 3 33.6 19.5 24.3
JP
Fanuc Corp
TSE:6954
6.1T JPY 7.3 37.9 24.5 31.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
R
Riyue Heavy Industry Co Ltd
SSE:603218
Average EV/EBITDA: 16 064.4
22.9
64%
0.4
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
26.3
11%
2.4
JP
Freund Corp
TSE:6312
4 698.9
N/A N/A
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
28.1
19%
1.5
SE
Atlas Copco AB
STO:ATCO A
21.2
10%
2.1
US
Illinois Tool Works Inc
NYSE:ITW
19.8
6%
3.3
US
Barnes Group Inc
NYSE:B
9.1
33%
0.3
SE
Sandvik AB
STO:SAND
17.6
8%
2.2
CH
Schindler Holding AG
SIX:SCHP
19.5
8%
2.4
JP
Fanuc Corp
TSE:6954
24.5
10%
2.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
R
Riyue Heavy Industry Co Ltd
SSE:603218
Average EV/EBIT: 19 652
22.9
37%
0.6
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
30.3
15%
2
JP
Freund Corp
TSE:6312
5 768.3
N/A N/A
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
41.2
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
27.1
10%
2.7
US
Illinois Tool Works Inc
NYSE:ITW
21.6
6%
3.6
US
Barnes Group Inc
NYSE:B
11.6
43%
0.3
SE
Sandvik AB
STO:SAND
23.9
11%
2.2
CH
Schindler Holding AG
SIX:SCHP
24.3
10%
2.4
JP
Fanuc Corp
TSE:6954
31.1
N/A N/A