E
Elegant Home-Tech Co Ltd
SSE:603221
Elegant Home-Tech Co Ltd
SSE:603221
Price:
11.4
CNY
0.09%
Market Closed
Market Cap:
¥2.8B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
E
|
Elegant Home-Tech Co Ltd
SSE:603221
|
CN |
|
Chongyi Zhangyuan Tungsten Co Ltd
SZSE:002378
|
CN |
|
Sampo Oyj
OMXH:SAMPO
|
FI |
|
R
|
Rajshree Polypack Ltd
NSE:RPPL
|
IN |
Income Statement
Earnings Waterfall
Elegant Home-Tech Co Ltd
Elegant Home-Tech Co Ltd
Income Statement
Elegant Home-Tech Co Ltd
Elegant Home-Tech Co Ltd
Currency: CNY
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Interest Expense |
4
|
6
|
8
|
9
|
10
|
3
|
7
|
10
|
14
|
15
|
0
|
0
|
|
| Revenue |
1 042
N/A
|
1 046
+0%
|
916
-12%
|
799
-13%
|
725
-9%
|
331
-54%
|
619
+87%
|
933
+51%
|
1 309
+40%
|
1 288
-2%
|
1 206
-6%
|
1 197
-1%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
(976)
|
(992)
|
(880)
|
(772)
|
(698)
|
(256)
|
(478)
|
(728)
|
(1 002)
|
(1 010)
|
(970)
|
(1 005)
|
|
| Gross Profit |
65
N/A
|
54
-17%
|
37
-32%
|
27
-27%
|
27
-1%
|
75
+182%
|
140
+88%
|
205
+46%
|
307
+50%
|
278
-10%
|
236
-15%
|
192
-19%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(87)
|
(99)
|
(100)
|
(109)
|
(114)
|
(35)
|
(65)
|
(99)
|
(161)
|
(150)
|
(157)
|
(155)
|
|
| Selling, General & Administrative |
(63)
|
(75)
|
(79)
|
(70)
|
(94)
|
(26)
|
(51)
|
(81)
|
(112)
|
(127)
|
(134)
|
(135)
|
|
| Research & Development |
(28)
|
(28)
|
(24)
|
(22)
|
(25)
|
(8)
|
(14)
|
(20)
|
(24)
|
(29)
|
(27)
|
(28)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
0
|
(28)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
4
|
4
|
3
|
5
|
5
|
(1)
|
0
|
2
|
4
|
7
|
4
|
7
|
|
| Operating Income |
(22)
N/A
|
(45)
-106%
|
(63)
-40%
|
(82)
-30%
|
(87)
-6%
|
40
N/A
|
75
+89%
|
107
+42%
|
146
+37%
|
128
-12%
|
79
-38%
|
37
-54%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
(7)
|
16
|
18
|
21
|
21
|
(4)
|
(1)
|
(10)
|
(0)
|
(0)
|
9
|
17
|
|
| Non-Reccuring Items |
1
|
1
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(1)
|
(0)
|
(0)
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(29)
N/A
|
(29)
0%
|
(46)
-59%
|
(62)
-36%
|
(66)
-7%
|
35
N/A
|
72
+105%
|
95
+31%
|
145
+53%
|
128
-12%
|
88
-31%
|
53
-39%
|
|
| Net Income | |||||||||||||
| Tax Provision |
12
|
10
|
12
|
17
|
16
|
(4)
|
(8)
|
(11)
|
(17)
|
(14)
|
(6)
|
(1)
|
|
| Income from Continuing Operations |
(17)
|
(19)
|
(34)
|
(45)
|
(51)
|
32
|
64
|
84
|
128
|
113
|
82
|
52
|
|
| Income to Minority Interest |
3
|
5
|
8
|
9
|
11
|
4
|
8
|
9
|
10
|
11
|
12
|
14
|
|
| Net Income (Common) |
(14)
N/A
|
(13)
+7%
|
(26)
-99%
|
(36)
-35%
|
(40)
-12%
|
36
N/A
|
72
+103%
|
94
+29%
|
138
+47%
|
124
-10%
|
94
-25%
|
66
-30%
|
|
| EPS (Diluted) |
-0.06
N/A
|
-0.06
N/A
|
-0.11
-83%
|
-0.15
-36%
|
-0.17
-13%
|
0.15
N/A
|
0.3
+100%
|
0.38
+27%
|
0.57
+50%
|
0.52
-9%
|
0.41
-21%
|
0.28
-32%
|
|
Switch to:
Switch to:
See Also
Discover More
