Elegant Home-Tech Co Ltd
SSE:603221
Intrinsic Value
Elegant Home-Tech Co Ltd, formerly Zhangjiagang Elegant Home-Tech Co Ltd, is a China-based company mainly engaged in the research and development, production and sales of polyvinyl chloride (PVC) plas... [ Read More ]
The intrinsic value of one Elegant Home-Tech Co Ltd stock under the Base Case scenario is 4.72 CNY. Compared to the current market price of 9.64 CNY, Elegant Home-Tech Co Ltd is Overvalued by 51%.
Valuation Backtest
Elegant Home-Tech Co Ltd
Run backtest to discover the historical profit from buying and selling Elegant Home-Tech Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Elegant Home-Tech Co Ltd
Current Assets | 635.4m |
Cash & Short-Term Investments | 229.1m |
Receivables | 158.8m |
Other Current Assets | 247.5m |
Non-Current Assets | 1.4B |
Long-Term Investments | 13.5m |
PP&E | 1.3B |
Intangibles | 93.3m |
Other Non-Current Assets | 17.9m |
Current Liabilities | 451.6m |
Accounts Payable | 134.1m |
Accrued Liabilities | 10.6m |
Short-Term Debt | 291.4m |
Other Current Liabilities | 15.4m |
Non-Current Liabilities | 220.1m |
Long-Term Debt | 82.3m |
Other Non-Current Liabilities | 137.7m |
Earnings Waterfall
Elegant Home-Tech Co Ltd
Revenue
|
725m
CNY
|
Cost of Revenue
|
-698.5m
CNY
|
Gross Profit
|
26.6m
CNY
|
Operating Expenses
|
-113.8m
CNY
|
Operating Income
|
-87.2m
CNY
|
Other Expenses
|
47.3m
CNY
|
Net Income
|
-39.9m
CNY
|
Free Cash Flow Analysis
Elegant Home-Tech Co Ltd
Profitability Score
Profitability Due Diligence
Elegant Home-Tech Co Ltd's profitability score is 29/100. The higher the profitability score, the more profitable the company is.
Score
Elegant Home-Tech Co Ltd's profitability score is 29/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Elegant Home-Tech Co Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.
Score
Elegant Home-Tech Co Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Elegant Home-Tech Co Ltd
Shareholder Return
Price
Elegant Home-Tech Co Ltd
Average Annual Return | -23.47% |
Standard Deviation of Annual Returns | 7.28% |
Max Drawdown | -71% |
Market Capitalization | 2.3B CNY |
Shares Outstanding | 244 580 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Elegant Home-Tech Co Ltd, formerly Zhangjiagang Elegant Home-Tech Co Ltd, is a China-based company mainly engaged in the research and development, production and sales of polyvinyl chloride (PVC) plastic floors. The Company's brand is Eletile. Its products include suspended floors, lockable floors and ordinary floors. They are mainly used in the decoration of home, business office area, hotel, stadium, shopping center, hospital, school and other public fields. The Company operates its businesses in domestic and overseas markets such as the Americas, Europe, Southeast Asia and Australia.
Contact
IPO
Employees
Officers
The intrinsic value of one Elegant Home-Tech Co Ltd stock under the Base Case scenario is 4.72 CNY.
Compared to the current market price of 9.64 CNY, Elegant Home-Tech Co Ltd is Overvalued by 51%.