Hangzhou Electronic Soul Network Technology Co Ltd
SSE:603258
Intrinsic Value
Hangzhou Electronic Soul Network Technology Co., Ltd. engages in the research and development, production, and operation of online game products. [ Read More ]
The intrinsic value of one Hangzhou Electronic Soul Network Technology Co Ltd stock under the Base Case scenario is 16.12 CNY. Compared to the current market price of 16.29 CNY, Hangzhou Electronic Soul Network Technology Co Ltd is Overvalued by 1%.
Valuation Backtest
Hangzhou Electronic Soul Network Technology Co Ltd
Run backtest to discover the historical profit from buying and selling Hangzhou Electronic Soul Network Technology Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Hangzhou Electronic Soul Network Technology Co Ltd
Current Assets | 1.6B |
Cash & Short-Term Investments | 1.6B |
Receivables | 58.1m |
Other Current Assets | 29.3m |
Non-Current Assets | 1.1B |
Long-Term Investments | 475.2m |
PP&E | 349.1m |
Intangibles | 238.4m |
Other Non-Current Assets | 9.5m |
Current Liabilities | 421.6m |
Accounts Payable | 54.1m |
Accrued Liabilities | 44.9m |
Other Current Liabilities | 322.5m |
Non-Current Liabilities | 20.7m |
Other Non-Current Liabilities | 20.7m |
Earnings Waterfall
Hangzhou Electronic Soul Network Technology Co Ltd
Revenue
|
677.1m
CNY
|
Cost of Revenue
|
-143.9m
CNY
|
Gross Profit
|
533.2m
CNY
|
Operating Expenses
|
-406.8m
CNY
|
Operating Income
|
126.4m
CNY
|
Other Expenses
|
-69.6m
CNY
|
Net Income
|
56.8m
CNY
|
Free Cash Flow Analysis
Hangzhou Electronic Soul Network Technology Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Hangzhou Electronic Soul Network Technology Co Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
Score
Hangzhou Electronic Soul Network Technology Co Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Hangzhou Electronic Soul Network Technology Co Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.
Score
Hangzhou Electronic Soul Network Technology Co Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Hangzhou Electronic Soul Network Technology Co Ltd
According to Wall Street analysts, the average 1-year price target for Hangzhou Electronic Soul Network Technology Co Ltd is 35.68 CNY with a low forecast of 35.33 CNY and a high forecast of 36.73 CNY.
Shareholder Return
Price
Hangzhou Electronic Soul Network Technology Co Ltd
Average Annual Return | 8.45% |
Standard Deviation of Annual Returns | 27.18% |
Max Drawdown | -77% |
Market Capitalization | 3.8B CNY |
Shares Outstanding | 244 768 100 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Hangzhou Electronic Soul Network Technology Co., Ltd. engages in the research and development, production, and operation of online game products. The company is headquartered in Hangzhou, Zhejiang and currently employs 1,229 full-time employees. The company went IPO on 2016-10-26. The Company’s products include client games, mobile network games, as well as web games, among others. The firm operates is business both in domestic market and overseas markets.
Contact
IPO
Employees
Officers
The intrinsic value of one Hangzhou Electronic Soul Network Technology Co Ltd stock under the Base Case scenario is 16.12 CNY.
Compared to the current market price of 16.29 CNY, Hangzhou Electronic Soul Network Technology Co Ltd is Overvalued by 1%.