First Time Loading...
H

Hangzhou Electronic Soul Network Technology Co Ltd
SSE:603258

Watchlist Manager
Hangzhou Electronic Soul Network Technology Co Ltd
SSE:603258
Watchlist
Price: 16.29 CNY -2.04% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

Hangzhou Electronic Soul Network Technology Co., Ltd. engages in the research and development, production, and operation of online game products. [ Read More ]

The intrinsic value of one Hangzhou Electronic Soul Network Technology Co Ltd stock under the Base Case scenario is 16.12 CNY. Compared to the current market price of 16.29 CNY, Hangzhou Electronic Soul Network Technology Co Ltd is Overvalued by 1%.

Key Points:
Intrinsic Value
Base Case
16.12 CNY
Overvaluation 1%
Intrinsic Value
Price
H
Worst Case
Base Case
Best Case

Valuation Backtest
Hangzhou Electronic Soul Network Technology Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Hangzhou Electronic Soul Network Technology Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Hangzhou Electronic Soul Network Technology Co Ltd

Provide an overview of the primary business activities
of Hangzhou Electronic Soul Network Technology Co Ltd.

What unique competitive advantages
does Hangzhou Electronic Soul Network Technology Co Ltd hold over its rivals?

What risks and challenges
does Hangzhou Electronic Soul Network Technology Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Hangzhou Electronic Soul Network Technology Co Ltd.

Provide P/S
for Hangzhou Electronic Soul Network Technology Co Ltd.

Provide P/E
for Hangzhou Electronic Soul Network Technology Co Ltd.

Provide P/OCF
for Hangzhou Electronic Soul Network Technology Co Ltd.

Provide P/FCFE
for Hangzhou Electronic Soul Network Technology Co Ltd.

Provide P/B
for Hangzhou Electronic Soul Network Technology Co Ltd.

Provide EV/S
for Hangzhou Electronic Soul Network Technology Co Ltd.

Provide EV/GP
for Hangzhou Electronic Soul Network Technology Co Ltd.

Provide EV/EBITDA
for Hangzhou Electronic Soul Network Technology Co Ltd.

Provide EV/EBIT
for Hangzhou Electronic Soul Network Technology Co Ltd.

Provide EV/OCF
for Hangzhou Electronic Soul Network Technology Co Ltd.

Provide EV/FCFF
for Hangzhou Electronic Soul Network Technology Co Ltd.

Provide EV/IC
for Hangzhou Electronic Soul Network Technology Co Ltd.

Show me price targets
for Hangzhou Electronic Soul Network Technology Co Ltd made by professional analysts.

What are the Revenue projections
for Hangzhou Electronic Soul Network Technology Co Ltd?

How accurate were the past Revenue estimates
for Hangzhou Electronic Soul Network Technology Co Ltd?

What are the Net Income projections
for Hangzhou Electronic Soul Network Technology Co Ltd?

How accurate were the past Net Income estimates
for Hangzhou Electronic Soul Network Technology Co Ltd?

What are the EPS projections
for Hangzhou Electronic Soul Network Technology Co Ltd?

How accurate were the past EPS estimates
for Hangzhou Electronic Soul Network Technology Co Ltd?

What are the EBIT projections
for Hangzhou Electronic Soul Network Technology Co Ltd?

How accurate were the past EBIT estimates
for Hangzhou Electronic Soul Network Technology Co Ltd?

Compare the revenue forecasts
for Hangzhou Electronic Soul Network Technology Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Hangzhou Electronic Soul Network Technology Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Hangzhou Electronic Soul Network Technology Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Hangzhou Electronic Soul Network Technology Co Ltd compared to its peers.

Compare the P/E ratios
of Hangzhou Electronic Soul Network Technology Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Hangzhou Electronic Soul Network Technology Co Ltd with its peers.

Analyze the financial leverage
of Hangzhou Electronic Soul Network Technology Co Ltd compared to its main competitors.

Show all profitability ratios
for Hangzhou Electronic Soul Network Technology Co Ltd.

Provide ROE
for Hangzhou Electronic Soul Network Technology Co Ltd.

Provide ROA
for Hangzhou Electronic Soul Network Technology Co Ltd.

Provide ROIC
for Hangzhou Electronic Soul Network Technology Co Ltd.

Provide ROCE
for Hangzhou Electronic Soul Network Technology Co Ltd.

Provide Gross Margin
for Hangzhou Electronic Soul Network Technology Co Ltd.

Provide Operating Margin
for Hangzhou Electronic Soul Network Technology Co Ltd.

Provide Net Margin
for Hangzhou Electronic Soul Network Technology Co Ltd.

Provide FCF Margin
for Hangzhou Electronic Soul Network Technology Co Ltd.

Show all solvency ratios
for Hangzhou Electronic Soul Network Technology Co Ltd.

Provide D/E Ratio
for Hangzhou Electronic Soul Network Technology Co Ltd.

Provide D/A Ratio
for Hangzhou Electronic Soul Network Technology Co Ltd.

Provide Interest Coverage Ratio
for Hangzhou Electronic Soul Network Technology Co Ltd.

Provide Altman Z-Score Ratio
for Hangzhou Electronic Soul Network Technology Co Ltd.

Provide Quick Ratio
for Hangzhou Electronic Soul Network Technology Co Ltd.

Provide Current Ratio
for Hangzhou Electronic Soul Network Technology Co Ltd.

Provide Cash Ratio
for Hangzhou Electronic Soul Network Technology Co Ltd.

What is the historical Revenue growth
over the last 5 years for Hangzhou Electronic Soul Network Technology Co Ltd?

What is the historical Net Income growth
over the last 5 years for Hangzhou Electronic Soul Network Technology Co Ltd?

What is the current Free Cash Flow
of Hangzhou Electronic Soul Network Technology Co Ltd?

Financials

Balance Sheet Decomposition
Hangzhou Electronic Soul Network Technology Co Ltd

Current Assets 1.6B
Cash & Short-Term Investments 1.6B
Receivables 58.1m
Other Current Assets 29.3m
Non-Current Assets 1.1B
Long-Term Investments 475.2m
PP&E 349.1m
Intangibles 238.4m
Other Non-Current Assets 9.5m
Current Liabilities 421.6m
Accounts Payable 54.1m
Accrued Liabilities 44.9m
Other Current Liabilities 322.5m
Non-Current Liabilities 20.7m
Other Non-Current Liabilities 20.7m
Efficiency

Earnings Waterfall
Hangzhou Electronic Soul Network Technology Co Ltd

Revenue
677.1m CNY
Cost of Revenue
-143.9m CNY
Gross Profit
533.2m CNY
Operating Expenses
-406.8m CNY
Operating Income
126.4m CNY
Other Expenses
-69.6m CNY
Net Income
56.8m CNY

Free Cash Flow Analysis
Hangzhou Electronic Soul Network Technology Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Hangzhou Electronic Soul Network Technology Co Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROIC
Positive Operating Income
57/100
Profitability
Score

Hangzhou Electronic Soul Network Technology Co Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Hangzhou Electronic Soul Network Technology Co Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
80/100
Solvency
Score

Hangzhou Electronic Soul Network Technology Co Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Hangzhou Electronic Soul Network Technology Co Ltd

Wall Street analysts forecast Hangzhou Electronic Soul Network Technology Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Hangzhou Electronic Soul Network Technology Co Ltd is 35.68 CNY with a low forecast of 35.33 CNY and a high forecast of 36.73 CNY.

Lowest
Price Target
35.33 CNY
117% Upside
Average
Price Target
35.68 CNY
119% Upside
Highest
Price Target
36.73 CNY
125% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Hangzhou Electronic Soul Network Technology Co Ltd

1M 1M
-25%
6M 6M
-32%
1Y 1Y
-66%
3Y 3Y
-38%
5Y 5Y
-8%
10Y 10Y
-21%
Annual Price Range
16.29
52w Low
13.96
52w High
54.71
Price Metrics
Average Annual Return 8.45%
Standard Deviation of Annual Returns 27.18%
Max Drawdown -77%
Shares Statistics
Market Capitalization 3.8B CNY
Shares Outstanding 244 768 100
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Hangzhou Electronic Soul Network Technology Co Ltd

Country

China

Industry

Media

Market Cap

3.8B CNY

Dividend Yield

5.06%

Description

Hangzhou Electronic Soul Network Technology Co., Ltd. engages in the research and development, production, and operation of online game products. The company is headquartered in Hangzhou, Zhejiang and currently employs 1,229 full-time employees. The company went IPO on 2016-10-26. The Company’s products include client games, mobile network games, as well as web games, among others. The firm operates is business both in domestic market and overseas markets.

Contact

ZHEJIANG
Hangzhou
No.435, BinAn Road, Xixing Neighborhood, Binjiang District
+8657156683882
https://www.dianhun.cn/

IPO

2016-10-26

Employees

1 229

Officers

Deputy GM, Director of Investment Management Department & Director
Ms. Fang Chen
Deputy General Manager
Mr. Jie Hao
Chairman & GM
Mr. Jianping Hu

See Also

Discover More
What is the Intrinsic Value of one Hangzhou Electronic Soul Network Technology Co Ltd stock?

The intrinsic value of one Hangzhou Electronic Soul Network Technology Co Ltd stock under the Base Case scenario is 16.12 CNY.

Is Hangzhou Electronic Soul Network Technology Co Ltd stock undervalued or overvalued?

Compared to the current market price of 16.29 CNY, Hangzhou Electronic Soul Network Technology Co Ltd is Overvalued by 1%.