H

Hangzhou Electronic Soul Network Technology Co Ltd
SSE:603258

Watchlist Manager
Hangzhou Electronic Soul Network Technology Co Ltd
SSE:603258
Watchlist
Price: 18.13 CNY 0.72%
Market Cap: ¥4.4B

Multiples-Based Value

The Multiples-Based Value for Hangzhou Electronic Soul Network Technology Co Ltd (603258) under the Base Case is 11.77 CNY. Compared with the current market price of 18.13 CNY, the stock appears Overvalued by 35%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Multiples-Based Value
11.77 CNY
Overvaluation 35%
Multiples-Based Value
Price ¥18.13
H
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Hangzhou Electronic Soul Network Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Hangzhou Electronic Soul Network Technology Co Ltd
SSE:603258
4.4B CNY 10.3 -59.2 -27.6 -27.6
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
CN
NetEase Inc
NASDAQ:NTES
73.2B USD 4.5 14.9 9.1 9.7
JP
Nintendo Co Ltd
TSE:7974
9.5T JPY 4.5 23.8 20.6 21.6
SG
Sea Ltd
NYSE:SE
50.7B USD 2.2 31.9 21 21
US
Electronic Arts Inc
NASDAQ:EA
50.7B USD 6.9 74.6 37.6 49.6
US
Roblox Corp
NYSE:RBLX
41.3B USD 8.4 -38.8 -39.4 -32.2
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
38B USD 5.8 -9.6 39.1 -130.1
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
120.9B CNY 3.5 32.1 19.6 19.6
JP
Konami Holdings Corp
TSE:9766
2.8T JPY 6 32.3 17 21.6
JP
Nexon Co Ltd
TSE:3659
2.1T JPY 4.4 22.8 9.5 10.4
P/E Multiple
Earnings Growth PEG
CN
H
Hangzhou Electronic Soul Network Technology Co Ltd
SSE:603258
Average P/E: 33.3
Negative Multiple: -59.2
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
CN
NetEase Inc
NASDAQ:NTES
14.9
14%
1.1
JP
Nintendo Co Ltd
TSE:7974
23.8
26%
0.9
SG
Sea Ltd
NYSE:SE
31.9
27%
1.2
US
Electronic Arts Inc
NASDAQ:EA
74.6
32%
2.3
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -38.8 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -9.6 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
32.1
104%
0.3
JP
Konami Holdings Corp
TSE:9766
32.3
22%
1.5
JP
N
Nexon Co Ltd
TSE:3659
22.8
18%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
H
Hangzhou Electronic Soul Network Technology Co Ltd
SSE:603258
Average EV/EBITDA: 22
Negative Multiple: -27.6
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
CN
NetEase Inc
NASDAQ:NTES
9.1
12%
0.8
JP
Nintendo Co Ltd
TSE:7974
20.6
33%
0.6
SG
Sea Ltd
NYSE:SE
21
46%
0.5
US
Electronic Arts Inc
NASDAQ:EA
37.6
20%
1.9
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -39.4 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
39.1
58%
0.7
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
19.6
61%
0.3
JP
Konami Holdings Corp
TSE:9766
17
15%
1.1
JP
N
Nexon Co Ltd
TSE:3659
9.5
16%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
H
Hangzhou Electronic Soul Network Technology Co Ltd
SSE:603258
Average EV/EBIT: 22.8
Negative Multiple: -27.6
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
CN
NetEase Inc
NASDAQ:NTES
9.7
11%
0.9
JP
Nintendo Co Ltd
TSE:7974
21.6
N/A N/A
SG
Sea Ltd
NYSE:SE
21
39%
0.5
US
Electronic Arts Inc
NASDAQ:EA
49.6
26%
1.9
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -32.2 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -130.1 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
19.6
56%
0.4
JP
Konami Holdings Corp
TSE:9766
21.6
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
10.4
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett