H

Hangzhou Electronic Soul Network Technology Co Ltd
SSE:603258

Watchlist Manager
Hangzhou Electronic Soul Network Technology Co Ltd
SSE:603258
Watchlist
Price: 18.65 CNY -1.53% Market Closed
Market Cap: ¥4.5B

Relative Value

The Relative Value of one Hangzhou Electronic Soul Network Technology Co Ltd stock under the Base Case scenario is 11.59 CNY. Compared to the current market price of 18.65 CNY, Hangzhou Electronic Soul Network Technology Co Ltd is Overvalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
11.59 CNY
Overvaluation 38%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Hangzhou Electronic Soul Network Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Hangzhou Electronic Soul Network Technology Co Ltd
SSE:603258
4.6B CNY 10.6 -60.9 -28.7 -28.7
CN
NetEase Inc
NASDAQ:NTES
79.3B USD 4.9 15 10.7 11.4
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
JP
Nintendo Co Ltd
TSE:7974
10.2T JPY 5.9 27.7 25.1 26.5
SG
Sea Ltd
NYSE:SE
63.8B USD 3 44.9 34.8 34.8
US
Electronic Arts Inc
NASDAQ:EA
49B USD 6.8 55.9 31.8 39.9
US
Roblox Corp
NYSE:RBLX
44.1B USD 9.8 -45.3 -46.5 -37.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
37.2B USD 5.9 -9.1 42.5 -100.9
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
145.1B CNY 4.2 38.5 23.8 23.8
JP
Nexon Co Ltd
TSE:3659
2.9T JPY 6.7 25.5 17.1 18.8
JP
Konami Holdings Corp
TSE:9766
2.5T JPY 5.5 29.6 15.5 19.7
P/E Multiple
Earnings Growth PEG
CN
H
Hangzhou Electronic Soul Network Technology Co Ltd
SSE:603258
Average P/E: 33.9
Negative Multiple: -60.9
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
15
17%
0.9
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
JP
Nintendo Co Ltd
TSE:7974
27.7
31%
0.9
SG
Sea Ltd
NYSE:SE
44.9
97%
0.5
US
Electronic Arts Inc
NASDAQ:EA
55.9
32%
1.7
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -45.3 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -9.1 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
38.5
103%
0.4
JP
N
Nexon Co Ltd
TSE:3659
25.5
2%
12.8
JP
Konami Holdings Corp
TSE:9766
29.6
21%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
H
Hangzhou Electronic Soul Network Technology Co Ltd
SSE:603258
Average EV/EBITDA: 25.1
Negative Multiple: -28.7
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
10.7
16%
0.7
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
JP
Nintendo Co Ltd
TSE:7974
25.1
36%
0.7
SG
Sea Ltd
NYSE:SE
34.8
75%
0.5
US
Electronic Arts Inc
NASDAQ:EA
31.8
19%
1.7
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -46.5 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
42.5
59%
0.7
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
23.8
54%
0.4
JP
N
Nexon Co Ltd
TSE:3659
17.1
7%
2.4
JP
Konami Holdings Corp
TSE:9766
15.5
15%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
H
Hangzhou Electronic Soul Network Technology Co Ltd
SSE:603258
Average EV/EBIT: 25.5
Negative Multiple: -28.7
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
11.4
16%
0.7
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
JP
Nintendo Co Ltd
TSE:7974
26.5
N/A N/A
SG
Sea Ltd
NYSE:SE
34.8
88%
0.4
US
Electronic Arts Inc
NASDAQ:EA
39.9
25%
1.6
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -37.6 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -100.9 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
23.8
48%
0.5
JP
N
Nexon Co Ltd
TSE:3659
18.8
N/A N/A
JP
Konami Holdings Corp
TSE:9766
19.7
N/A N/A