Chengdu Lihang Technology Co Ltd
SSE:603261
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Chengdu Lihang Technology Co Ltd
SSE:603261
|
CN |
|
Seamec Ltd
NSE:SEAMECLTD
|
IN |
|
IIFL Wealth Management Ltd
NSE:IIFLWAM
|
IN |
|
Ningbo Tianlong Electronics Co Ltd
SSE:603266
|
CN |
|
Yihai Kerry Arawana Holdings Co Ltd
SZSE:300999
|
CN |
|
N
|
Noble Helium Ltd
ASX:NHE
|
AU |
|
K3 Business Technology Group PLC
LSE:KBT
|
UK |
|
S
|
SmartDrive Inc
TSE:5137
|
JP |
|
Turkiye Vakiflar Bankasi TAO
IST:VAKBN.E
|
TR |
|
A
|
Arabian Food & Dairy Factories Company
SAU:9536
|
SA |
|
R
|
Rich Goldman Holdings Ltd
HKEX:70
|
HK |
Income Statement
Earnings Waterfall
Chengdu Lihang Technology Co Ltd
Income Statement
Chengdu Lihang Technology Co Ltd
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
1
|
2
|
2
|
2
|
3
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
0
|
|
| Revenue |
305
N/A
|
327
+7%
|
314
-4%
|
313
0%
|
370
+18%
|
360
-3%
|
370
+3%
|
364
-2%
|
235
-36%
|
223
-5%
|
246
+10%
|
254
+3%
|
290
+14%
|
321
+11%
|
236
-26%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(157)
|
(170)
|
(167)
|
(165)
|
(216)
|
(216)
|
(223)
|
(223)
|
(215)
|
(200)
|
(245)
|
(257)
|
(296)
|
(298)
|
(263)
|
|
| Gross Profit |
148
N/A
|
156
+6%
|
147
-6%
|
148
+1%
|
154
+4%
|
144
-6%
|
147
+2%
|
141
-4%
|
19
-86%
|
23
+19%
|
1
-96%
|
(3)
N/A
|
(6)
-86%
|
23
N/A
|
(27)
N/A
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(65)
|
(65)
|
(68)
|
(72)
|
(111)
|
(111)
|
(115)
|
(111)
|
(89)
|
(98)
|
(96)
|
(104)
|
(103)
|
(125)
|
(106)
|
|
| Selling, General & Administrative |
(59)
|
(64)
|
(66)
|
(70)
|
(99)
|
(82)
|
(81)
|
(80)
|
(79)
|
(61)
|
(63)
|
(69)
|
(96)
|
(89)
|
(77)
|
|
| Research & Development |
(8)
|
(10)
|
(11)
|
(12)
|
(8)
|
(9)
|
(8)
|
(7)
|
(9)
|
(9)
|
(8)
|
(9)
|
(7)
|
(7)
|
(7)
|
|
| Depreciation & Amortization |
(2)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
|
| Other Operating Expenses |
4
|
9
|
9
|
9
|
1
|
(19)
|
(26)
|
(24)
|
5
|
(28)
|
(25)
|
(26)
|
8
|
(29)
|
(21)
|
|
| Operating Income |
84
N/A
|
92
+10%
|
79
-13%
|
76
-4%
|
43
-44%
|
34
-21%
|
33
-2%
|
30
-7%
|
(69)
N/A
|
(75)
-8%
|
(95)
-28%
|
(107)
-12%
|
(109)
-2%
|
(101)
+7%
|
(133)
-31%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(0)
|
1
|
2
|
2
|
2
|
0
|
1
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
(0)
|
(0)
|
(3)
|
(3)
|
(3)
|
(2)
|
(11)
|
(11)
|
(11)
|
(11)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
83
N/A
|
91
+10%
|
79
-13%
|
77
-3%
|
42
-46%
|
33
-20%
|
32
-4%
|
29
-9%
|
(80)
N/A
|
(86)
-8%
|
(108)
-25%
|
(120)
-11%
|
(110)
+8%
|
(104)
+6%
|
(135)
-31%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
(13)
|
(14)
|
(13)
|
(13)
|
(6)
|
(6)
|
(5)
|
(4)
|
12
|
13
|
15
|
16
|
15
|
13
|
19
|
|
| Income from Continuing Operations |
70
|
77
|
66
|
64
|
35
|
27
|
27
|
24
|
(68)
|
(73)
|
(94)
|
(104)
|
(96)
|
(90)
|
(116)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
|
| Net Income (Common) |
70
N/A
|
77
+10%
|
66
-13%
|
64
-4%
|
35
-45%
|
27
-23%
|
27
-2%
|
24
-8%
|
(68)
N/A
|
(73)
-7%
|
(94)
-28%
|
(104)
-11%
|
(94)
+10%
|
(89)
+6%
|
(114)
-29%
|
|
| EPS (Diluted) |
0.91
N/A
|
0.99
+9%
|
0.86
-13%
|
0.82
-5%
|
0.48
-41%
|
0.35
-27%
|
0.34
-3%
|
0.31
-9%
|
-0.89
N/A
|
-0.96
-8%
|
-1.25
-30%
|
-1.3
-4%
|
-1.22
+6%
|
-1.25
-2%
|
-1.37
-10%
|
|