C

Chengdu Lihang Technology Co Ltd
SSE:603261

Watchlist Manager
Chengdu Lihang Technology Co Ltd
SSE:603261
Watchlist
Price: 28.69 CNY -5% Market Closed
Market Cap: ¥2.2B

Relative Value

The Relative Value of one Chengdu Lihang Technology Co Ltd stock under the Base Case scenario is 24.22 CNY. Compared to the current market price of 28.69 CNY, Chengdu Lihang Technology Co Ltd is Overvalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
24.22 CNY
Overvaluation 16%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Chengdu Lihang Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Chengdu Lihang Technology Co Ltd
SSE:603261
2.2B CNY 9.5 -19.6 -17.6 -17.6
US
Raytheon Technologies Corp
NYSE:RTX
267.3B USD 3 39.7 21.5 31.7
US
RTX Corp
LSE:0R2N
270.1B USD 3 40.1 21.7 31.9
US
Boeing Co
NYSE:BA
191.4B USD 2.1 101.3 -60 -38.3
NL
Airbus SE
PAR:AIR
155.5B EUR 2.1 30.5 18.1 27.4
FR
Safran SA
PAR:SAF
127.6B EUR 4.3 29.4 21.3 27.9
UK
Rolls-Royce Holdings PLC
LSE:RR
103B GBP 5.3 17.9 24.5 31.2
US
Lockheed Martin Corp
NYSE:LMT
137.4B USD 1.9 32.7 19.7 25
DE
Rheinmetall AG
XETRA:RHM
84.4B EUR 7.6 100.3 43.2 57.3
US
Northrop Grumman Corp
NYSE:NOC
98B USD 2.3 23.4 18.9 25.4
US
General Dynamics Corp
NYSE:GD
96.2B USD 1.9 22.8 16.5 19.3
P/E Multiple
Earnings Growth PEG
CN
C
Chengdu Lihang Technology Co Ltd
SSE:603261
Average P/E: 43.8
Negative Multiple: -19.6
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
39.7
18%
2.2
US
RTX Corp
LSE:0R2N
40.1
18%
2.2
US
Boeing Co
NYSE:BA
101.3
55%
1.8
NL
Airbus SE
PAR:AIR
30.5
21%
1.5
FR
Safran SA
PAR:SAF
29.4
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
17.9
8%
2.2
US
Lockheed Martin Corp
NYSE:LMT
32.7
11%
3
DE
Rheinmetall AG
XETRA:RHM
100.3
59%
1.7
US
Northrop Grumman Corp
NYSE:NOC
23.4
5%
4.7
US
General Dynamics Corp
NYSE:GD
22.8
12%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
C
Chengdu Lihang Technology Co Ltd
SSE:603261
Average EV/EBITDA: 22.8
Negative Multiple: -17.6
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
21.5
10%
2.2
US
RTX Corp
LSE:0R2N
21.7
10%
2.2
US
Boeing Co
NYSE:BA
Negative Multiple: -60 N/A N/A
NL
Airbus SE
PAR:AIR
18.1
19%
1
FR
Safran SA
PAR:SAF
21.3
16%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
24.5
17%
1.4
US
Lockheed Martin Corp
NYSE:LMT
19.7
10%
2
DE
Rheinmetall AG
XETRA:RHM
43.2
41%
1.1
US
Northrop Grumman Corp
NYSE:NOC
18.9
7%
2.7
US
General Dynamics Corp
NYSE:GD
16.5
10%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
C
Chengdu Lihang Technology Co Ltd
SSE:603261
Average EV/EBIT: 30.8
Negative Multiple: -17.6
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
31.7
16%
2
US
RTX Corp
LSE:0R2N
31.9
16%
2
US
Boeing Co
NYSE:BA
Negative Multiple: -38.3 N/A N/A
NL
Airbus SE
PAR:AIR
27.4
26%
1.1
FR
Safran SA
PAR:SAF
27.9
20%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
31.2
21%
1.5
US
Lockheed Martin Corp
NYSE:LMT
25
12%
2.1
DE
Rheinmetall AG
XETRA:RHM
57.3
45%
1.3
US
Northrop Grumman Corp
NYSE:NOC
25.4
9%
2.8
US
General Dynamics Corp
NYSE:GD
19.3
11%
1.8