Guangdong Songfa Ceramics Co Ltd
SSE:603268
Balance Sheet
Balance Sheet Decomposition
Guangdong Songfa Ceramics Co Ltd
Current Assets | 290.1m |
Cash & Short-Term Investments | 18m |
Receivables | 99.1m |
Other Current Assets | 173.1m |
Non-Current Assets | 275.4m |
PP&E | 208m |
Intangibles | 37.3m |
Other Non-Current Assets | 30m |
Current Liabilities | 454.9m |
Accounts Payable | 42.7m |
Accrued Liabilities | 11.5m |
Short-Term Debt | 347.9m |
Other Current Liabilities | 52.7m |
Non-Current Liabilities | 35.4m |
Long-Term Debt | 25m |
Other Non-Current Liabilities | 10.4m |
Balance Sheet
Guangdong Songfa Ceramics Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
49
|
207
|
186
|
135
|
97
|
70
|
36
|
29
|
16
|
18
|
|
Cash |
1
|
0
|
1
|
1
|
1
|
1
|
0
|
29
|
16
|
18
|
|
Cash Equivalents |
48
|
207
|
185
|
134
|
96
|
70
|
36
|
0
|
0
|
0
|
|
Short-Term Investments |
0
|
8
|
0
|
1
|
1
|
1
|
17
|
4
|
0
|
0
|
|
Total Receivables |
87
|
121
|
153
|
161
|
158
|
174
|
215
|
187
|
128
|
99
|
|
Accounts Receivables |
75
|
100
|
112
|
141
|
136
|
141
|
161
|
157
|
109
|
88
|
|
Other Receivables |
12
|
20
|
41
|
20
|
23
|
33
|
54
|
30
|
20
|
11
|
|
Inventory |
69
|
80
|
101
|
108
|
190
|
194
|
194
|
200
|
159
|
158
|
|
Other Current Assets |
7
|
54
|
16
|
19
|
35
|
26
|
24
|
28
|
31
|
15
|
|
Total Current Assets |
211
|
470
|
455
|
423
|
482
|
465
|
485
|
447
|
335
|
290
|
|
PP&E Net |
121
|
119
|
227
|
282
|
283
|
270
|
248
|
253
|
226
|
208
|
|
PP&E Gross |
121
|
119
|
227
|
282
|
283
|
270
|
248
|
253
|
226
|
208
|
|
Accumulated Depreciation |
43
|
52
|
86
|
104
|
126
|
155
|
185
|
210
|
231
|
249
|
|
Intangible Assets |
45
|
44
|
75
|
76
|
68
|
62
|
58
|
54
|
49
|
37
|
|
Goodwill |
0
|
0
|
91
|
302
|
302
|
302
|
302
|
53
|
12
|
0
|
|
Long-Term Investments |
0
|
8
|
17
|
133
|
107
|
98
|
4
|
0
|
0
|
0
|
|
Other Long-Term Assets |
2
|
2
|
5
|
8
|
18
|
24
|
27
|
27
|
29
|
30
|
|
Other Assets |
0
|
0
|
91
|
302
|
302
|
302
|
302
|
53
|
12
|
0
|
|
Total Assets |
378
N/A
|
642
+70%
|
871
+36%
|
1 225
+41%
|
1 259
+3%
|
1 221
-3%
|
1 124
-8%
|
834
-26%
|
651
-22%
|
565
-13%
|
|
Liabilities | |||||||||||
Accounts Payable |
6
|
8
|
19
|
19
|
39
|
39
|
36
|
50
|
48
|
43
|
|
Accrued Liabilities |
4
|
4
|
10
|
22
|
20
|
16
|
16
|
17
|
12
|
12
|
|
Short-Term Debt |
60
|
80
|
103
|
149
|
208
|
213
|
209
|
233
|
298
|
348
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
60
|
95
|
58
|
7
|
24
|
33
|
|
Other Current Liabilities |
14
|
9
|
77
|
169
|
116
|
67
|
47
|
106
|
23
|
19
|
|
Total Current Liabilities |
85
|
102
|
209
|
359
|
443
|
430
|
365
|
413
|
405
|
455
|
|
Long-Term Debt |
0
|
0
|
42
|
181
|
108
|
60
|
10
|
27
|
23
|
25
|
|
Deferred Income Tax |
0
|
0
|
8
|
9
|
7
|
7
|
6
|
5
|
5
|
5
|
|
Minority Interest |
0
|
0
|
32
|
59
|
68
|
72
|
66
|
20
|
18
|
0
|
|
Other Liabilities |
3
|
5
|
13
|
12
|
10
|
8
|
7
|
7
|
8
|
6
|
|
Total Liabilities |
88
N/A
|
107
+21%
|
304
+186%
|
620
+104%
|
635
+2%
|
576
-9%
|
454
-21%
|
472
+4%
|
459
-3%
|
490
+7%
|
|
Equity | |||||||||||
Common Stock |
66
|
88
|
88
|
89
|
125
|
124
|
124
|
124
|
124
|
124
|
|
Retained Earnings |
176
|
204
|
235
|
268
|
292
|
308
|
310
|
1
|
170
|
287
|
|
Additional Paid In Capital |
48
|
243
|
243
|
270
|
218
|
213
|
242
|
243
|
244
|
244
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
6
|
|
Treasury Stock |
0
|
0
|
0
|
23
|
11
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
|
Total Equity |
290
N/A
|
535
+85%
|
566
+6%
|
605
+7%
|
623
+3%
|
645
+3%
|
670
+4%
|
362
-46%
|
192
-47%
|
75
-61%
|
|
Total Liabilities & Equity |
378
N/A
|
642
+70%
|
871
+36%
|
1 225
+41%
|
1 259
+3%
|
1 221
-3%
|
1 124
-8%
|
834
-26%
|
651
-22%
|
565
-13%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
92
|
123
|
123
|
123
|
125
|
124
|
124
|
124
|
124
|
124
|