Guangdong Songfa Ceramics Co Ltd
SSE:603268
Balance Sheet
Balance Sheet Decomposition
Guangdong Songfa Ceramics Co Ltd
Guangdong Songfa Ceramics Co Ltd
Balance Sheet
Guangdong Songfa Ceramics Co Ltd
| Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Cash & Cash Equivalents |
55
|
72
|
49
|
207
|
186
|
135
|
97
|
70
|
36
|
29
|
16
|
18
|
10
|
|
| Cash |
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
29
|
16
|
18
|
10
|
|
| Cash Equivalents |
55
|
71
|
48
|
207
|
185
|
134
|
96
|
70
|
36
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
1
|
0
|
0
|
8
|
0
|
1
|
1
|
1
|
17
|
4
|
0
|
0
|
0
|
|
| Total Receivables |
68
|
86
|
87
|
121
|
153
|
161
|
158
|
174
|
215
|
187
|
128
|
99
|
134
|
|
| Accounts Receivables |
61
|
79
|
75
|
100
|
112
|
141
|
136
|
141
|
161
|
157
|
109
|
88
|
122
|
|
| Other Receivables |
6
|
7
|
12
|
20
|
41
|
20
|
23
|
33
|
54
|
30
|
20
|
11
|
12
|
|
| Inventory |
46
|
58
|
69
|
80
|
101
|
108
|
190
|
194
|
194
|
200
|
159
|
158
|
163
|
|
| Other Current Assets |
17
|
8
|
7
|
54
|
16
|
19
|
35
|
26
|
24
|
28
|
31
|
15
|
9
|
|
| Total Current Assets |
187
|
224
|
211
|
470
|
455
|
423
|
482
|
465
|
485
|
447
|
335
|
290
|
316
|
|
| PP&E Net |
103
|
116
|
121
|
119
|
227
|
282
|
283
|
270
|
248
|
253
|
226
|
208
|
190
|
|
| PP&E Gross |
0
|
116
|
121
|
119
|
227
|
282
|
283
|
270
|
248
|
253
|
226
|
208
|
190
|
|
| Accumulated Depreciation |
0
|
36
|
43
|
52
|
86
|
104
|
126
|
155
|
185
|
210
|
231
|
249
|
270
|
|
| Intangible Assets |
5
|
45
|
45
|
44
|
75
|
76
|
68
|
62
|
58
|
54
|
49
|
37
|
36
|
|
| Goodwill |
0
|
0
|
0
|
0
|
91
|
302
|
302
|
302
|
302
|
53
|
12
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
8
|
17
|
133
|
107
|
98
|
4
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
27
|
2
|
2
|
2
|
5
|
8
|
18
|
24
|
27
|
27
|
29
|
30
|
30
|
|
| Other Assets |
0
|
0
|
0
|
0
|
91
|
302
|
302
|
302
|
302
|
53
|
12
|
0
|
0
|
|
| Total Assets |
322
N/A
|
386
+20%
|
378
-2%
|
642
+70%
|
871
+36%
|
1 225
+41%
|
1 259
+3%
|
1 221
-3%
|
1 124
-8%
|
834
-26%
|
651
-22%
|
565
-13%
|
572
+1%
|
|
| Liabilities | ||||||||||||||
| Accounts Payable |
6
|
12
|
6
|
8
|
19
|
19
|
39
|
39
|
36
|
50
|
48
|
43
|
53
|
|
| Accrued Liabilities |
5
|
5
|
4
|
4
|
10
|
22
|
20
|
16
|
16
|
17
|
12
|
12
|
11
|
|
| Short-Term Debt |
90
|
99
|
60
|
80
|
103
|
149
|
208
|
213
|
209
|
233
|
298
|
348
|
438
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
60
|
95
|
58
|
7
|
24
|
33
|
24
|
|
| Other Current Liabilities |
7
|
15
|
14
|
9
|
77
|
169
|
116
|
67
|
47
|
106
|
23
|
19
|
15
|
|
| Total Current Liabilities |
108
|
130
|
85
|
102
|
209
|
359
|
443
|
430
|
365
|
413
|
405
|
455
|
542
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
42
|
181
|
108
|
60
|
10
|
27
|
23
|
25
|
19
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
8
|
9
|
7
|
7
|
6
|
5
|
5
|
5
|
6
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
32
|
59
|
68
|
72
|
66
|
20
|
18
|
0
|
0
|
|
| Other Liabilities |
2
|
5
|
3
|
5
|
13
|
12
|
10
|
8
|
7
|
7
|
8
|
6
|
3
|
|
| Total Liabilities |
111
N/A
|
136
+23%
|
88
-35%
|
107
+21%
|
304
+186%
|
620
+104%
|
635
+2%
|
576
-9%
|
454
-21%
|
472
+4%
|
459
-3%
|
490
+7%
|
570
+16%
|
|
| Equity | ||||||||||||||
| Common Stock |
66
|
66
|
66
|
88
|
88
|
89
|
125
|
124
|
124
|
124
|
124
|
124
|
124
|
|
| Retained Earnings |
98
|
137
|
176
|
204
|
235
|
268
|
292
|
308
|
310
|
1
|
170
|
287
|
364
|
|
| Additional Paid In Capital |
48
|
48
|
48
|
243
|
243
|
270
|
218
|
213
|
242
|
243
|
244
|
244
|
247
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
6
|
6
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
23
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
|
| Total Equity |
211
N/A
|
250
+18%
|
290
+16%
|
535
+85%
|
566
+6%
|
605
+7%
|
623
+3%
|
645
+3%
|
670
+4%
|
362
-46%
|
192
-47%
|
75
-61%
|
2
-98%
|
|
| Total Liabilities & Equity |
322
N/A
|
386
+20%
|
378
-2%
|
642
+70%
|
871
+36%
|
1 225
+41%
|
1 259
+3%
|
1 221
-3%
|
1 124
-8%
|
834
-26%
|
651
-22%
|
565
-13%
|
572
+1%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
92
|
92
|
92
|
123
|
123
|
123
|
125
|
124
|
124
|
124
|
124
|
124
|
124
|
|