Foshan Haitian Flavouring and Food Co Ltd
SSE:603288

Watchlist Manager
Foshan Haitian Flavouring and Food Co Ltd Logo
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
Watchlist
Price: 41.92 CNY -1.27% Market Closed
Market Cap: 233.1B CNY
Have any thoughts about
Foshan Haitian Flavouring and Food Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Foshan Haitian Flavouring and Food Co Ltd stock under the Base Case scenario is 32.44 CNY. Compared to the current market price of 41.92 CNY, Foshan Haitian Flavouring and Food Co Ltd is Overvalued by 23%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
32.44 CNY
Overvaluation 23%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Foshan Haitian Flavouring and Food Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Foshan Haitian Flavouring and Food Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Foshan Haitian Flavouring and Food Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...

Fundamental Analysis

Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
CN
Food Products
Market Cap
232.5B CNY
IPO
Feb 11, 2014
CN
Food Products
Market Cap
232.5B CNY
IPO
Feb 11, 2014
Price
ÂĄ
ÂĄ
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Foshan Haitian Flavouring and Food Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Foshan Haitian Flavouring and Food Co Ltd

Provide an overview of the primary business activities
of Foshan Haitian Flavouring and Food Co Ltd.

What unique competitive advantages
does Foshan Haitian Flavouring and Food Co Ltd hold over its rivals?

What risks and challenges
does Foshan Haitian Flavouring and Food Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Foshan Haitian Flavouring and Food Co Ltd.

Provide P/S
for Foshan Haitian Flavouring and Food Co Ltd.

Provide P/E
for Foshan Haitian Flavouring and Food Co Ltd.

Provide P/OCF
for Foshan Haitian Flavouring and Food Co Ltd.

Provide P/FCFE
for Foshan Haitian Flavouring and Food Co Ltd.

Provide P/B
for Foshan Haitian Flavouring and Food Co Ltd.

Provide EV/S
for Foshan Haitian Flavouring and Food Co Ltd.

Provide EV/GP
for Foshan Haitian Flavouring and Food Co Ltd.

Provide EV/EBITDA
for Foshan Haitian Flavouring and Food Co Ltd.

Provide EV/EBIT
for Foshan Haitian Flavouring and Food Co Ltd.

Provide EV/OCF
for Foshan Haitian Flavouring and Food Co Ltd.

Provide EV/FCFF
for Foshan Haitian Flavouring and Food Co Ltd.

Provide EV/IC
for Foshan Haitian Flavouring and Food Co Ltd.

Show me price targets
for Foshan Haitian Flavouring and Food Co Ltd made by professional analysts.

What are the Revenue projections
for Foshan Haitian Flavouring and Food Co Ltd?

How accurate were the past Revenue estimates
for Foshan Haitian Flavouring and Food Co Ltd?

What are the Net Income projections
for Foshan Haitian Flavouring and Food Co Ltd?

How accurate were the past Net Income estimates
for Foshan Haitian Flavouring and Food Co Ltd?

What are the EPS projections
for Foshan Haitian Flavouring and Food Co Ltd?

How accurate were the past EPS estimates
for Foshan Haitian Flavouring and Food Co Ltd?

What are the EBIT projections
for Foshan Haitian Flavouring and Food Co Ltd?

How accurate were the past EBIT estimates
for Foshan Haitian Flavouring and Food Co Ltd?

Compare the revenue forecasts
for Foshan Haitian Flavouring and Food Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Foshan Haitian Flavouring and Food Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Foshan Haitian Flavouring and Food Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Foshan Haitian Flavouring and Food Co Ltd compared to its peers.

Compare the P/E ratios
of Foshan Haitian Flavouring and Food Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Foshan Haitian Flavouring and Food Co Ltd with its peers.

Analyze the financial leverage
of Foshan Haitian Flavouring and Food Co Ltd compared to its main competitors.

Show all profitability ratios
for Foshan Haitian Flavouring and Food Co Ltd.

Provide ROE
for Foshan Haitian Flavouring and Food Co Ltd.

Provide ROA
for Foshan Haitian Flavouring and Food Co Ltd.

Provide ROIC
for Foshan Haitian Flavouring and Food Co Ltd.

Provide ROCE
for Foshan Haitian Flavouring and Food Co Ltd.

Provide Gross Margin
for Foshan Haitian Flavouring and Food Co Ltd.

Provide Operating Margin
for Foshan Haitian Flavouring and Food Co Ltd.

Provide Net Margin
for Foshan Haitian Flavouring and Food Co Ltd.

Provide FCF Margin
for Foshan Haitian Flavouring and Food Co Ltd.

Show all solvency ratios
for Foshan Haitian Flavouring and Food Co Ltd.

Provide D/E Ratio
for Foshan Haitian Flavouring and Food Co Ltd.

Provide D/A Ratio
for Foshan Haitian Flavouring and Food Co Ltd.

Provide Interest Coverage Ratio
for Foshan Haitian Flavouring and Food Co Ltd.

Provide Altman Z-Score Ratio
for Foshan Haitian Flavouring and Food Co Ltd.

Provide Quick Ratio
for Foshan Haitian Flavouring and Food Co Ltd.

Provide Current Ratio
for Foshan Haitian Flavouring and Food Co Ltd.

Provide Cash Ratio
for Foshan Haitian Flavouring and Food Co Ltd.

What is the historical Revenue growth
over the last 5 years for Foshan Haitian Flavouring and Food Co Ltd?

What is the historical Net Income growth
over the last 5 years for Foshan Haitian Flavouring and Food Co Ltd?

What is the current Free Cash Flow
of Foshan Haitian Flavouring and Food Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Foshan Haitian Flavouring and Food Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Foshan Haitian Flavouring and Food Co Ltd

Current Assets 32.8B
Cash & Short-Term Investments 29.7B
Receivables 542.5m
Other Current Assets 2.6B
Non-Current Assets 8B
Long-Term Investments 3.5m
PP&E 6.6B
Intangibles 987.5m
Other Non-Current Assets 452.6m
Current Liabilities 9B
Accounts Payable 1.4B
Accrued Liabilities 1.2B
Short-Term Debt 879.9m
Other Current Liabilities 5.6B
Non-Current Liabilities 977.2m
Long-Term Debt 61.8m
Other Non-Current Liabilities 915.4m
Efficiency

Free Cash Flow Analysis
Foshan Haitian Flavouring and Food Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Foshan Haitian Flavouring and Food Co Ltd

Revenue
26.9B CNY
Cost of Revenue
-17B CNY
Gross Profit
10B CNY
Operating Expenses
-3.1B CNY
Operating Income
6.8B CNY
Other Expenses
-499.6m CNY
Net Income
6.3B CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Foshan Haitian Flavouring and Food Co Ltd's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional ROIC
Positive Free Cash Flow
Positive 3-Year Average ROE
69/100
Profitability
Score

Foshan Haitian Flavouring and Food Co Ltd's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Foshan Haitian Flavouring and Food Co Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Negative Net Debt
Low D/E
86/100
Solvency
Score

Foshan Haitian Flavouring and Food Co Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Foshan Haitian Flavouring and Food Co Ltd

Wall Street analysts forecast Foshan Haitian Flavouring and Food Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Foshan Haitian Flavouring and Food Co Ltd is 45.49 CNY with a low forecast of 28.89 CNY and a high forecast of 59.33 CNY.

Lowest
Price Target
28.89 CNY
31% Downside
Average
Price Target
45.49 CNY
9% Upside
Highest
Price Target
59.33 CNY
42% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Foshan Haitian Flavouring and Food Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Foshan Haitian Flavouring and Food Co Ltd stock?

The intrinsic value of one Foshan Haitian Flavouring and Food Co Ltd stock under the Base Case scenario is 32.44 CNY.

Is Foshan Haitian Flavouring and Food Co Ltd stock undervalued or overvalued?

Compared to the current market price of 41.92 CNY, Foshan Haitian Flavouring and Food Co Ltd is Overvalued by 23%.

Back to Top