First Time Loading...

Foshan Haitian Flavouring and Food Co Ltd
SSE:603288

Watchlist Manager
Foshan Haitian Flavouring and Food Co Ltd Logo
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
Watchlist
Price: 38 CNY 2.18% Market Closed
Updated: Apr 22, 2024

Intrinsic Value

Foshan Haitian Flavouring & Food Co., Ltd. engages in the production and sale of condiments. [ Read More ]

The intrinsic value of one Foshan Haitian Flavouring and Food Co Ltd stock under the Base Case scenario is 28.5 CNY. Compared to the current market price of 38 CNY, Foshan Haitian Flavouring and Food Co Ltd is Overvalued by 25%.

Key Points:
Intrinsic Value
Base Case
28.5 CNY
Overvaluation 25%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Foshan Haitian Flavouring and Food Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Foshan Haitian Flavouring and Food Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Foshan Haitian Flavouring and Food Co Ltd

Provide an overview of the primary business activities
of Foshan Haitian Flavouring and Food Co Ltd.

What unique competitive advantages
does Foshan Haitian Flavouring and Food Co Ltd hold over its rivals?

What risks and challenges
does Foshan Haitian Flavouring and Food Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Foshan Haitian Flavouring and Food Co Ltd.

Provide P/S
for Foshan Haitian Flavouring and Food Co Ltd.

Provide P/E
for Foshan Haitian Flavouring and Food Co Ltd.

Provide P/OCF
for Foshan Haitian Flavouring and Food Co Ltd.

Provide P/FCFE
for Foshan Haitian Flavouring and Food Co Ltd.

Provide P/B
for Foshan Haitian Flavouring and Food Co Ltd.

Provide EV/S
for Foshan Haitian Flavouring and Food Co Ltd.

Provide EV/GP
for Foshan Haitian Flavouring and Food Co Ltd.

Provide EV/EBITDA
for Foshan Haitian Flavouring and Food Co Ltd.

Provide EV/EBIT
for Foshan Haitian Flavouring and Food Co Ltd.

Provide EV/OCF
for Foshan Haitian Flavouring and Food Co Ltd.

Provide EV/FCFF
for Foshan Haitian Flavouring and Food Co Ltd.

Provide EV/IC
for Foshan Haitian Flavouring and Food Co Ltd.

Show me price targets
for Foshan Haitian Flavouring and Food Co Ltd made by professional analysts.

What are the Revenue projections
for Foshan Haitian Flavouring and Food Co Ltd?

How accurate were the past Revenue estimates
for Foshan Haitian Flavouring and Food Co Ltd?

What are the Net Income projections
for Foshan Haitian Flavouring and Food Co Ltd?

How accurate were the past Net Income estimates
for Foshan Haitian Flavouring and Food Co Ltd?

What are the EPS projections
for Foshan Haitian Flavouring and Food Co Ltd?

How accurate were the past EPS estimates
for Foshan Haitian Flavouring and Food Co Ltd?

What are the EBIT projections
for Foshan Haitian Flavouring and Food Co Ltd?

How accurate were the past EBIT estimates
for Foshan Haitian Flavouring and Food Co Ltd?

Compare the revenue forecasts
for Foshan Haitian Flavouring and Food Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Foshan Haitian Flavouring and Food Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Foshan Haitian Flavouring and Food Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Foshan Haitian Flavouring and Food Co Ltd compared to its peers.

Compare the P/E ratios
of Foshan Haitian Flavouring and Food Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Foshan Haitian Flavouring and Food Co Ltd with its peers.

Analyze the financial leverage
of Foshan Haitian Flavouring and Food Co Ltd compared to its main competitors.

Show all profitability ratios
for Foshan Haitian Flavouring and Food Co Ltd.

Provide ROE
for Foshan Haitian Flavouring and Food Co Ltd.

Provide ROA
for Foshan Haitian Flavouring and Food Co Ltd.

Provide ROIC
for Foshan Haitian Flavouring and Food Co Ltd.

Provide ROCE
for Foshan Haitian Flavouring and Food Co Ltd.

Provide Gross Margin
for Foshan Haitian Flavouring and Food Co Ltd.

Provide Operating Margin
for Foshan Haitian Flavouring and Food Co Ltd.

Provide Net Margin
for Foshan Haitian Flavouring and Food Co Ltd.

Provide FCF Margin
for Foshan Haitian Flavouring and Food Co Ltd.

Show all solvency ratios
for Foshan Haitian Flavouring and Food Co Ltd.

Provide D/E Ratio
for Foshan Haitian Flavouring and Food Co Ltd.

Provide D/A Ratio
for Foshan Haitian Flavouring and Food Co Ltd.

Provide Interest Coverage Ratio
for Foshan Haitian Flavouring and Food Co Ltd.

Provide Altman Z-Score Ratio
for Foshan Haitian Flavouring and Food Co Ltd.

Provide Quick Ratio
for Foshan Haitian Flavouring and Food Co Ltd.

Provide Current Ratio
for Foshan Haitian Flavouring and Food Co Ltd.

Provide Cash Ratio
for Foshan Haitian Flavouring and Food Co Ltd.

What is the historical Revenue growth
over the last 5 years for Foshan Haitian Flavouring and Food Co Ltd?

What is the historical Net Income growth
over the last 5 years for Foshan Haitian Flavouring and Food Co Ltd?

What is the current Free Cash Flow
of Foshan Haitian Flavouring and Food Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Foshan Haitian Flavouring and Food Co Ltd.

Financials

Balance Sheet Decomposition
Foshan Haitian Flavouring and Food Co Ltd

Current Assets 25.7B
Cash & Short-Term Investments 23B
Receivables 211.9m
Other Current Assets 2.5B
Non-Current Assets 7.4B
Long-Term Investments 4m
PP&E 5.8B
Intangibles 967.6m
Other Non-Current Assets 660.8m
Current Liabilities 5.8B
Accounts Payable 1.3B
Accrued Liabilities 743.6m
Short-Term Debt 662.3m
Other Current Liabilities 3.1B
Non-Current Liabilities 1B
Long-Term Debt 187.2m
Other Non-Current Liabilities 839.1m
Efficiency

Earnings Waterfall
Foshan Haitian Flavouring and Food Co Ltd

Revenue
25.2B CNY
Cost of Revenue
-16.5B CNY
Gross Profit
8.6B CNY
Operating Expenses
-2.4B CNY
Operating Income
6.2B CNY
Other Expenses
-335.1m CNY
Net Income
5.9B CNY

Free Cash Flow Analysis
Foshan Haitian Flavouring and Food Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Foshan Haitian Flavouring and Food Co Ltd's profitability score is 70/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional 3-Year Average ROE
Positive Free Cash Flow
Exceptional ROIC
70/100
Profitability
Score

Foshan Haitian Flavouring and Food Co Ltd's profitability score is 70/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Foshan Haitian Flavouring and Food Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
87/100
Solvency
Score

Foshan Haitian Flavouring and Food Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Foshan Haitian Flavouring and Food Co Ltd

Wall Street analysts forecast Foshan Haitian Flavouring and Food Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Foshan Haitian Flavouring and Food Co Ltd is 41.65 CNY with a low forecast of 29.8 CNY and a high forecast of 65.1 CNY.

Lowest
Price Target
29.8 CNY
22% Downside
Average
Price Target
41.65 CNY
10% Upside
Highest
Price Target
65.1 CNY
71% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Foshan Haitian Flavouring and Food Co Ltd

1M 1M
-5%
6M 6M
+8%
1Y 1Y
-46%
3Y 3Y
-66%
5Y 5Y
-21%
10Y 10Y
+290%
Annual Price Range
38
52w Low
33.7
52w High
70.75
Price Metrics
Average Annual Return 25.86%
Standard Deviation of Annual Returns 70.79%
Max Drawdown -77%
Shares Statistics
Market Capitalization 211.3B CNY
Shares Outstanding 5 560 600 544
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Foshan Haitian Flavouring and Food Co Ltd Logo
Foshan Haitian Flavouring and Food Co Ltd

Country

China

Industry

Food Products

Market Cap

211.3B CNY

Dividend Yield

1.88%

Description

Foshan Haitian Flavouring & Food Co., Ltd. engages in the production and sale of condiments. The company is headquartered in Foshan, Guangdong and currently employs 6,678 full-time employees. The company went IPO on 2014-02-11. The firm's products portfolio consists of soybean sauces, general sauces, oyster sauces, chicken essence seasonings, vinegar and others, with soybean sauces, general sauces and oyster sauces as its main products. Its general sauces are applied in barbecue sauces, hot pot sauces and others. Its oyster sauces are applied in cooking, salad dressings and others. The firm conducts its businesses mainly within domestic markets.

Contact

GUANGDONG
Foshan
No. 16, Wensha Road
+8675782836083
http://www.haitian-food.com/

IPO

2014-02-11

Employees

6 678

Officers

Chairman & President
Mr. Kang Pang
Vice Chairman & Executive VP
Ms. Xue Cheng
Financial Controller
Mr. Jun Li
Secretary of the Board of Directors
Ms. Xin Zhang

See Also

Discover More
What is the Intrinsic Value of one Foshan Haitian Flavouring and Food Co Ltd stock?

The intrinsic value of one Foshan Haitian Flavouring and Food Co Ltd stock under the Base Case scenario is 28.5 CNY.

Is Foshan Haitian Flavouring and Food Co Ltd stock undervalued or overvalued?

Compared to the current market price of 38 CNY, Foshan Haitian Flavouring and Food Co Ltd is Overvalued by 25%.