First Time Loading...

Foshan Haitian Flavouring and Food Co Ltd
SSE:603288

Watchlist Manager
Foshan Haitian Flavouring and Food Co Ltd Logo
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
Watchlist
Price: 34.33 CNY 0.23% Market Closed
Updated: Jul 27, 2024
Have any thoughts about
Foshan Haitian Flavouring and Food Co Ltd?
Write Note

Intrinsic Value

Foshan Haitian Flavouring & Food Co., Ltd. engages in the production and sale of condiments. [ Read More ]

The intrinsic value of one Foshan Haitian Flavouring and Food Co Ltd stock under the Base Case scenario is 25.8 CNY. Compared to the current market price of 34.33 CNY, Foshan Haitian Flavouring and Food Co Ltd is Overvalued by 25%.

Key Points:
Intrinsic Value
Base Case
25.8 CNY
Overvaluation 25%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Foshan Haitian Flavouring and Food Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Foshan Haitian Flavouring and Food Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Foshan Haitian Flavouring and Food Co Ltd

Current Assets 30.8B
Cash & Short-Term Investments 27.5B
Receivables 603.1m
Other Current Assets 2.7B
Non-Current Assets 7.6B
Long-Term Investments 3.9m
PP&E 6.1B
Intangibles 1.1B
Other Non-Current Assets 468.2m
Current Liabilities 8.9B
Accounts Payable 1.4B
Accrued Liabilities 1.1B
Short-Term Debt 820.6m
Other Current Liabilities 5.6B
Non-Current Liabilities 956.7m
Long-Term Debt 100.5m
Other Non-Current Liabilities 856.2m
Efficiency

Earnings Waterfall
Foshan Haitian Flavouring and Food Co Ltd

Revenue
25.3B CNY
Cost of Revenue
-16.7B CNY
Gross Profit
8.6B CNY
Operating Expenses
-2.4B CNY
Operating Income
6.2B CNY
Other Expenses
-356.2m CNY
Net Income
5.8B CNY

Free Cash Flow Analysis
Foshan Haitian Flavouring and Food Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Foshan Haitian Flavouring and Food Co Ltd's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Exceptional ROIC
Exceptional 3-Year Average ROE
69/100
Profitability
Score

Foshan Haitian Flavouring and Food Co Ltd's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Foshan Haitian Flavouring and Food Co Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
86/100
Solvency
Score

Foshan Haitian Flavouring and Food Co Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Foshan Haitian Flavouring and Food Co Ltd

Wall Street analysts forecast Foshan Haitian Flavouring and Food Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Foshan Haitian Flavouring and Food Co Ltd is 40.58 CNY with a low forecast of 29.8 CNY and a high forecast of 59.33 CNY.

Lowest
Price Target
29.8 CNY
13% Downside
Average
Price Target
40.58 CNY
18% Upside
Highest
Price Target
59.33 CNY
73% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Foshan Haitian Flavouring and Food Co Ltd?

Click here to dive deeper.

Competitive Landscape

Price Appreciation

Price
Foshan Haitian Flavouring and Food Co Ltd

1M 1M
-2%
6M 6M
-2%
1Y 1Y
-23%
3Y 3Y
-66%
5Y 5Y
-40%
10Y 10Y
+251%
Annual Price Range
34.33
52w Low
33.34
52w High
46.31
Price Metrics
Average Annual Return 20.64%
Standard Deviation of Annual Returns 71.37%
Max Drawdown -77%
Shares Statistics
Market Capitalization 190.7B CNY
Shares Outstanding 5 560 600 544
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Foshan Haitian Flavouring and Food Co Ltd Logo
Foshan Haitian Flavouring and Food Co Ltd

Country

China

Industry

Food Products

Market Cap

190.7B CNY

Dividend Yield

0%

Description

Foshan Haitian Flavouring & Food Co., Ltd. engages in the production and sale of condiments. The company is headquartered in Foshan, Guangdong and currently employs 6,678 full-time employees. The company went IPO on 2014-02-11. The firm's products portfolio consists of soybean sauces, general sauces, oyster sauces, chicken essence seasonings, vinegar and others, with soybean sauces, general sauces and oyster sauces as its main products. Its general sauces are applied in barbecue sauces, hot pot sauces and others. Its oyster sauces are applied in cooking, salad dressings and others. The firm conducts its businesses mainly within domestic markets.

Contact

GUANGDONG
Foshan
No. 16, Wensha Road
+8675782836083
http://www.haitian-food.com/

IPO

2014-02-11

Employees

6 678

Officers

Chairman & President
Mr. Kang Pang
Vice Chairman & Executive VP
Ms. Xue Cheng
Financial Controller
Mr. Jun Li
Secretary of the Board of Directors
Ms. Xin Zhang

See Also

Discover More
What is the Intrinsic Value of one Foshan Haitian Flavouring and Food Co Ltd stock?

The intrinsic value of one Foshan Haitian Flavouring and Food Co Ltd stock under the Base Case scenario is 25.8 CNY.

Is Foshan Haitian Flavouring and Food Co Ltd stock undervalued or overvalued?

Compared to the current market price of 34.33 CNY, Foshan Haitian Flavouring and Food Co Ltd is Overvalued by 25%.