Foshan Haitian Flavouring and Food Co Ltd
SSE:603288

Watchlist Manager
Foshan Haitian Flavouring and Food Co Ltd Logo
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
Watchlist
Price: 41.92 CNY -1.27%
Market Cap: 233.1B CNY

Intrinsic Value

The intrinsic value of one Foshan Haitian Flavouring and Food Co Ltd stock under the Base Case scenario is 34.36 CNY. Compared to the current market price of 41.92 CNY, Foshan Haitian Flavouring and Food Co Ltd is Overvalued by 18%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
34.36 CNY
Overvaluation 18%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Foshan Haitian Flavouring and Food Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Foshan Haitian Flavouring and Food Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Foshan Haitian Flavouring and Food Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
CN
Food Products
Market Cap
232.5B CNY
IPO
Feb 11, 2014
CN
Food Products
Market Cap
232.5B CNY
IPO
Feb 11, 2014
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Foshan Haitian Flavouring and Food Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Foshan Haitian Flavouring and Food Co Ltd

Current Assets 32.8B
Cash & Short-Term Investments 29.7B
Receivables 542.5m
Other Current Assets 2.6B
Non-Current Assets 8B
Long-Term Investments 3.5m
PP&E 6.6B
Intangibles 987.5m
Other Non-Current Assets 452.6m
Efficiency

Free Cash Flow Analysis
Foshan Haitian Flavouring and Food Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Foshan Haitian Flavouring and Food Co Ltd

Revenue
27.5B CNY
Cost of Revenue
-17.3B CNY
Gross Profit
10.2B CNY
Operating Expenses
-3.1B CNY
Operating Income
7.1B CNY
Other Expenses
-474.4m CNY
Net Income
6.6B CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Foshan Haitian Flavouring and Food Co Ltd's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional ROIC
Positive Free Cash Flow
Positive 3-Year Average ROE
69/100
Profitability
Score

Foshan Haitian Flavouring and Food Co Ltd's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Foshan Haitian Flavouring and Food Co Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Negative Net Debt
Low D/E
86/100
Solvency
Score

Foshan Haitian Flavouring and Food Co Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Foshan Haitian Flavouring and Food Co Ltd

Wall Street analysts forecast Foshan Haitian Flavouring and Food Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Foshan Haitian Flavouring and Food Co Ltd is 45.49 CNY with a low forecast of 28.89 CNY and a high forecast of 59.33 CNY.

Lowest
Price Target
28.89 CNY
31% Downside
Average
Price Target
45.49 CNY
9% Upside
Highest
Price Target
59.33 CNY
42% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Foshan Haitian Flavouring and Food Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Foshan Haitian Flavouring and Food Co Ltd stock?

The intrinsic value of one Foshan Haitian Flavouring and Food Co Ltd stock under the Base Case scenario is 34.36 CNY.

Is Foshan Haitian Flavouring and Food Co Ltd stock undervalued or overvalued?

Compared to the current market price of 41.92 CNY, Foshan Haitian Flavouring and Food Co Ltd is Overvalued by 18%.

Back to Top