Foshan Haitian Flavouring and Food Co Ltd banner

Intrinsic Value

The intrinsic value of Foshan Haitian Flavouring and Food Co Ltd (603288) under the Base Case is 41.44 CNY per share. Compared with the current market price of 34.53 CNY, the stock appears Undervalued by 17% .

The intrinsic value is calculated using the DCF method. The model assumes Haitian's revenue grows about 8.1% a year over the next five years, versus 4.8% over the last five. If revenue growth repeated that five-year pace, the estimate would be about CNY 38.

Do our valuations actually work? See backtest results .

Intrinsic Value
¥41.44
Undervaluation 17%
Intrinsic Value
Price ¥34.53

Foshan Haitian Flavouring and Food Co Ltd is cheaper than usual. It was this cheap or cheaper on just 4% of days in the past 5 years.

Monitor Foshan Haitian Flavouring and Food Co Ltd
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ¥33.15
Get notified when the price drops into your buy zone
Intrinsic Value ¥41.44
Current Price ¥34.53
Margin of Safety 20% ¥33.15
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to Foshan Haitian Flavouring and Food Co Ltd

Fundamental Analysis

What Foshan Haitian Flavouring and Food Does

Food Products Consumer Staples

Foshan Haitian Flavouring and Food makes the everyday seasonings that sit at the center of Chinese cooking. Its main products are soy sauce, oyster sauce, vinegar, cooking wine, sauces, and other condiment and seasoning products. The company sells these goods under the Haitian brand, mostly in packaged form for home kitchens, restaurants, and food-service buyers.

Headquarters
China CN
Employees
6 678
IPO date
Feb 11, 2014
Read the full company overview
View Company Overview

Foshan Haitian Flavouring and Food has no economic moat

No Moat Narrow Wide

Customers can choose competing sauces and seasonings without becoming tied to Haitian's products. Its familiar brand and broad distribution help it compete, but do not prevent rivals from winning buyers through price, taste or ingredients.

Read the full moat analysis
Financials
Efficiency

Earnings Waterfall
Foshan Haitian Flavouring and Food Co Ltd

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one Foshan Haitian Flavouring and Food Co Ltd stock?

The intrinsic value for Foshan Haitian Flavouring and Food Co Ltd (603288) under the Base Case is 41.44 CNY.

Is Foshan Haitian Flavouring and Food Co Ltd stock undervalued or overvalued?

Compared with the current market price of 34.53 CNY, the stock appears Undervalued by 17% .

Back to Top