Foshan Haitian Flavouring and Food Co Ltd
SSE:603288

Watchlist Manager
Foshan Haitian Flavouring and Food Co Ltd Logo
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
Watchlist
Price: 40.91 CNY 0.94%
Market Cap: 227.5B CNY
Have any thoughts about
Foshan Haitian Flavouring and Food Co Ltd?
Write Note

Relative Value

The Relative Value of one Foshan Haitian Flavouring and Food Co Ltd stock under the Base Case scenario is 29.03 CNY. Compared to the current market price of 40.91 CNY, Foshan Haitian Flavouring and Food Co Ltd is Overvalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
29.03 CNY
Overvaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
5
Median 3Y
10.2
Median 5Y
15.5
Industry
0.9
Forward
8.3
vs History
85
vs Industry
13
Median 3Y
43.4
Median 5Y
61.5
Industry
15.8
Forward
35.8
vs History
90
vs Industry
8
Median 3Y
42.4
Median 5Y
61.8
Industry
9.8
vs History
77
vs Industry
12
Median 3Y
60.8
Median 5Y
76.9
Industry
17.4
vs History
79
vs Industry
4
Median 3Y
9.5
Median 5Y
16
Industry
1.5
vs History
80
vs Industry
6
Median 3Y
9.3
Median 5Y
14.5
Industry
1.1
Forward
7.4
vs History
84
vs Industry
8
Median 3Y
26.5
Median 5Y
37.5
Industry
4.7
vs History
80
vs Industry
12
Median 3Y
37.7
Median 5Y
52.6
Industry
9.9
Forward
25.9
vs History
80
vs Industry
13
Median 3Y
37.7
Median 5Y
52.6
Industry
12.7
Forward
29.8
vs History
88
vs Industry
11
Median 3Y
38.1
Median 5Y
58.8
Industry
10.8
vs History
87
vs Industry
10
Median 3Y
56.1
Median 5Y
72.6
Industry
15
vs History
77
vs Industry
1
Median 3Y
26.6
Median 5Y
48.3
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Foshan Haitian Flavouring and Food Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
226.9B CNY 8.6 37.1 31.4 31.4
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
228.8B CHF 2.5 21 14.2 17.5
US
Mondelez International Inc
NASDAQ:MDLZ
87.4B USD 2.4 19 12.7 15.2
FR
Danone SA
PAR:BN
45.4B EUR 1.7 22.5 10.8 14.3
ZA
Tiger Brands Ltd
JSE:TBS
42.2B Zac 0 0 0 0
US
Kraft Heinz Co
NASDAQ:KHC
35.5B USD 1.4 12.9 8.4 9.9
US
Hershey Co
NYSE:HSY
34.1B USD 3 15.4 11.2 12.9
US
General Mills Inc
NYSE:GIS
32.3B USD 1.6 12.6 10.6 12.2
CN
Muyuan Foods Co Ltd
SZSE:002714
217.8B CNY 1.7 27 22.3 22.3
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.4B CHF 4.8 39.2 22.2 29.5