Foshan Haitian Flavouring and Food Co Ltd
SSE:603288

Watchlist Manager
Foshan Haitian Flavouring and Food Co Ltd Logo
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
Watchlist
Price: 38.02 CNY -0.45% Market Closed
Market Cap: 211.4B CNY

Relative Value

The Relative Value of one Foshan Haitian Flavouring and Food Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 38.02 CNY, Foshan Haitian Flavouring and Food Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Foshan Haitian Flavouring and Food Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
5
Median 3Y
8.6
Median 5Y
10.4
Industry
1
Forward
7.6
vs History
92
vs Industry
13
Median 3Y
36.1
Median 5Y
44.2
Industry
16
Forward
32.3
vs History
90
vs Industry
8
Median 3Y
35.2
Median 5Y
49.5
Industry
9.9
vs History
92
vs Industry
12
Median 3Y
47.3
Median 5Y
73.3
Industry
17.1
vs History
95
vs Industry
4
Median 3Y
7.4
Median 5Y
9.9
Industry
1.5
vs History
69
vs Industry
6
Median 3Y
7.9
Median 5Y
9.5
Industry
1.1
Forward
7.7
vs History
77
vs Industry
8
Median 3Y
21.6
Median 5Y
27.6
Industry
4.7
vs History
77
vs Industry
12
Median 3Y
30.6
Median 5Y
38.6
Industry
10.1
Forward
25.4
vs History
77
vs Industry
13
Median 3Y
30.6
Median 5Y
38.6
Industry
13.3
Forward
28.7
vs History
76
vs Industry
11
Median 3Y
31.4
Median 5Y
45.2
Industry
11.4
vs History
79
vs Industry
10
Median 3Y
43
Median 5Y
68.4
Industry
16
vs History
95
vs Industry
1
Median 3Y
22.8
Median 5Y
28.9
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Foshan Haitian Flavouring and Food Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
222.5B CNY 7.9 32.5 29.6 29.6
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
187.6B CHF 2.1 18.2 12.3 15.3
US
Mondelez International Inc
NASDAQ:MDLZ
66.7B USD 1.8 19.1 14.9 19.5
ZA
Tiger Brands Ltd
JSE:TBS
58.3B Zac 0 0 0 0
FR
Danone SA
PAR:BN
49B EUR 1.8 26.7 11.5 15.5
CN
Muyuan Foods Co Ltd
SZSE:002714
274B CNY 1.8 12.4 12.6 12.6
US
Hershey Co
NYSE:HSY
36.6B USD 3.3 27.4 16.3 20.3
ZA
Avi Ltd
JSE:AVI
34.8B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.4B CHF 4.7 41 23.9 32.6
US
Kellogg Co
NYSE:K
29B USD 2.3 22.7 15 17.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
Average EV/EBITDA: 20 742.1
29.6
16%
1.8
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.3
1%
12.3
US
Mondelez International Inc
NASDAQ:MDLZ
14.9
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
11.5
5%
2.3
CN
Muyuan Foods Co Ltd
SZSE:002714
12.6
31%
0.4
US
Hershey Co
NYSE:HSY
16.3
-4%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.9
8%
3
US
Kellogg Co
NYSE:K
15
3%
5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
Average EV/EBIT: 35 383.1
29.6
11%
2.7
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.3
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
19.5
-3%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
FR
Danone SA
PAR:BN
15.5
6%
2.6
CN
Muyuan Foods Co Ltd
SZSE:002714
12.6
20%
0.6
US
Hershey Co
NYSE:HSY
20.3
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.6
8%
4.1
US
Kellogg Co
NYSE:K
17.9
2%
8.9