Foshan Haitian Flavouring and Food Co Ltd
SSE:603288

Watchlist Manager
Foshan Haitian Flavouring and Food Co Ltd Logo
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
Watchlist
Price: 36.51 CNY 0.8% Market Closed
Market Cap: 203B CNY

Relative Value

The Relative Value of one Foshan Haitian Flavouring and Food Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 36.51 CNY, Foshan Haitian Flavouring and Food Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Foshan Haitian Flavouring and Food Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
5
Median 3Y
8.6
Median 5Y
11
Industry
1
Forward
7.3
vs History
98
vs Industry
13
Median 3Y
37.2
Median 5Y
45.8
Industry
16.1
Forward
31
vs History
95
vs Industry
8
Median 3Y
35.4
Median 5Y
50.4
Industry
9.9
vs History
96
vs Industry
12
Median 3Y
47.5
Median 5Y
75.6
Industry
16.7
vs History
98
vs Industry
4
Median 3Y
7.5
Median 5Y
9.9
Industry
1.5
vs History
74
vs Industry
6
Median 3Y
7.9
Median 5Y
10
Industry
1.1
Forward
7.3
vs History
87
vs Industry
8
Median 3Y
21.7
Median 5Y
29
Industry
4.8
vs History
87
vs Industry
12
Median 3Y
31.1
Median 5Y
40.2
Industry
9.9
Forward
24.4
vs History
87
vs Industry
13
Median 3Y
31.1
Median 5Y
40.2
Industry
13.1
Forward
27.5
vs History
80
vs Industry
11
Median 3Y
31.5
Median 5Y
46.1
Industry
11.3
vs History
88
vs Industry
10
Median 3Y
44.4
Median 5Y
71
Industry
15.6
vs History
98
vs Industry
1
Median 3Y
24.5
Median 5Y
30.6
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Foshan Haitian Flavouring and Food Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
213.7B CNY 7.6 31.2 28.4 28.4
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
199.4B CHF 2.2 19.3 13 16.1
US
Mondelez International Inc
NASDAQ:MDLZ
70.8B USD 1.9 20.1 15.7 20.5
ZA
Tiger Brands Ltd
JSE:TBS
56.9B Zac 0 0 0 0
FR
Danone SA
PAR:BN
49B EUR 1.8 26.6 11.5 15.5
CN
Muyuan Foods Co Ltd
SZSE:002714
266.7B CNY 1.7 12 12.3 12.3
US
Hershey Co
NYSE:HSY
37B USD 3.2 27.2 16.4 20.5
ZA
Avi Ltd
JSE:AVI
34.3B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.9B CHF 4.7 41.8 24.3 33.2
US
Kraft Heinz Co
NASDAQ:KHC
28.8B USD 1.1 -6.6 7.6 9.1
P/E Multiple
Earnings Growth PEG
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
Average P/E: 67 616.4
31.2
9%
3.5
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
19.3
5%
3.9
US
Mondelez International Inc
NASDAQ:MDLZ
20.1
-1%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
5%
N/A
FR
Danone SA
PAR:BN
26.6
13%
2
CN
Muyuan Foods Co Ltd
SZSE:002714
12
25%
0.5
US
Hershey Co
NYSE:HSY
27.2
-10%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
9%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
41.8
9%
4.6
US
Kraft Heinz Co
NASDAQ:KHC
Negative Multiple: -6.6
4%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
Average EV/EBITDA: 20 741.3
28.4
16%
1.8
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13
1%
13
US
Mondelez International Inc
NASDAQ:MDLZ
15.7
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
11.5
5%
2.3
CN
Muyuan Foods Co Ltd
SZSE:002714
12.3
31%
0.4
US
Hershey Co
NYSE:HSY
16.4
-5%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.3
8%
3
US
Kraft Heinz Co
NASDAQ:KHC
7.6
-3%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
Average EV/EBIT: 35 382.2
28.4
11%
2.6
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
16.1
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.5
-3%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
FR
Danone SA
PAR:BN
15.5
6%
2.6
CN
Muyuan Foods Co Ltd
SZSE:002714
12.3
20%
0.6
US
Hershey Co
NYSE:HSY
20.5
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.2
8%
4.1
US
Kraft Heinz Co
NASDAQ:KHC
9.1
-3%
N/A