Tederic Machinery Co Ltd
SSE:603289

Watchlist Manager
Tederic Machinery Co Ltd Logo
Tederic Machinery Co Ltd
SSE:603289
Watchlist
Price: 10.32 CNY 1.18% Market Closed
Market Cap: 3B CNY

Relative Value

The Relative Value of one Tederic Machinery Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 10.32 CNY, Tederic Machinery Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Tederic Machinery Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
27
Median 3Y
2.6
Median 5Y
2.5
Industry
1.8
Forward
1.7
vs History
53
vs Industry
8
Median 3Y
32.7
Median 5Y
29.5
Industry
22.7
Forward
14
vs History
31
vs Industry
5
Median 3Y
34.8
Median 5Y
25.3
Industry
15.4
vs History
46
vs Industry
42
Median 3Y
8.5
Median 5Y
14.4
Industry
21.8
vs History
39
vs Industry
37
Median 3Y
2
Median 5Y
2
Industry
2.1
vs History
4
vs Industry
28
Median 3Y
2.5
Median 5Y
2.3
Industry
1.9
Forward
2.2
vs History
4
vs Industry
27
Median 3Y
9.1
Median 5Y
8
Industry
6.8
vs History
3
vs Industry
11
Median 3Y
28.2
Median 5Y
24.4
Industry
13.1
Forward
12.8
vs History
3
vs Industry
13
Median 3Y
28.2
Median 5Y
24.4
Industry
17.6
vs History
22
vs Industry
5
Median 3Y
38
Median 5Y
25
Industry
15.7
vs History
vs Industry
Median 3Y
-14.4
Median 5Y
-11.4
Industry
19.5
vs History
87
vs Industry
30
Median 3Y
1.7
Median 5Y
2
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Tederic Machinery Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Tederic Machinery Co Ltd
SSE:603289
3B CNY 2.6 28.9 37.5 37.5
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
115.4B USD 5.7 31.7 23.6 28.7
SE
Atlas Copco AB
STO:ATCO A
856.5B SEK 5 31.2 19.8 24.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.3T JPY 3 56.6 26.3 39
US
Barnes Group Inc
NYSE:B
78.3B USD 5.3 21.7 9.4 11.9
US
Illinois Tool Works Inc
NYSE:ITW
72.3B USD 4.6 24.1 17.6 19.3
SE
Sandvik AB
STO:SAND
388.9B SEK 3.2 26.4 15 20.4
CH
Schindler Holding AG
SIX:SCHP
32.8B CHF 2.9 33.2 19.2 23.9
FI
Kone Oyj
OMXH:KNEBV
32.1B EUR 2.9 33.8 19.5 24.3
JP
Fanuc Corp
TSE:6954
5.9T JPY 7.2 37.3 24.3 31
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Tederic Machinery Co Ltd
SSE:603289
Average EV/EBITDA: 15 639.3
37.5
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.6
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
19.8
3%
6.6
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
26.3
19%
1.4
US
Barnes Group Inc
NYSE:B
9.4
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.6
3%
5.9
SE
Sandvik AB
STO:SAND
15
6%
2.5
CH
Schindler Holding AG
SIX:SCHP
19.2
8%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
19.5
9%
2.2
JP
Fanuc Corp
TSE:6954
24.3
10%
2.4