First Time Loading...
N

Ningbo Xusheng Auto Technology Co Ltd
SSE:603305

Watchlist Manager
Ningbo Xusheng Auto Technology Co Ltd
SSE:603305
Watchlist
Price: 12.85 CNY -0.08%
Updated: Apr 24, 2024

Intrinsic Value

Ningbo Xusheng Auto Technology Co., Ltd. engages in research, development, production, and sales of precision aluminum alloy auto parts and industrial parts for new energy automotive. [ Read More ]

The intrinsic value of one Ningbo Xusheng Auto Technology Co Ltd stock under the Base Case scenario is 31.37 CNY. Compared to the current market price of 12.85 CNY, Ningbo Xusheng Auto Technology Co Ltd is Undervalued by 59%.

Key Points:
Intrinsic Value
Base Case
31.37 CNY
Undervaluation 59%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation Backtest
Ningbo Xusheng Auto Technology Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Ningbo Xusheng Auto Technology Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Ningbo Xusheng Auto Technology Co Ltd

Provide an overview of the primary business activities
of Ningbo Xusheng Auto Technology Co Ltd.

What unique competitive advantages
does Ningbo Xusheng Auto Technology Co Ltd hold over its rivals?

What risks and challenges
does Ningbo Xusheng Auto Technology Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Ningbo Xusheng Auto Technology Co Ltd.

Provide P/S
for Ningbo Xusheng Auto Technology Co Ltd.

Provide P/E
for Ningbo Xusheng Auto Technology Co Ltd.

Provide P/OCF
for Ningbo Xusheng Auto Technology Co Ltd.

Provide P/FCFE
for Ningbo Xusheng Auto Technology Co Ltd.

Provide P/B
for Ningbo Xusheng Auto Technology Co Ltd.

Provide EV/S
for Ningbo Xusheng Auto Technology Co Ltd.

Provide EV/GP
for Ningbo Xusheng Auto Technology Co Ltd.

Provide EV/EBITDA
for Ningbo Xusheng Auto Technology Co Ltd.

Provide EV/EBIT
for Ningbo Xusheng Auto Technology Co Ltd.

Provide EV/OCF
for Ningbo Xusheng Auto Technology Co Ltd.

Provide EV/FCFF
for Ningbo Xusheng Auto Technology Co Ltd.

Provide EV/IC
for Ningbo Xusheng Auto Technology Co Ltd.

Show me price targets
for Ningbo Xusheng Auto Technology Co Ltd made by professional analysts.

What are the Revenue projections
for Ningbo Xusheng Auto Technology Co Ltd?

How accurate were the past Revenue estimates
for Ningbo Xusheng Auto Technology Co Ltd?

What are the Net Income projections
for Ningbo Xusheng Auto Technology Co Ltd?

How accurate were the past Net Income estimates
for Ningbo Xusheng Auto Technology Co Ltd?

What are the EPS projections
for Ningbo Xusheng Auto Technology Co Ltd?

How accurate were the past EPS estimates
for Ningbo Xusheng Auto Technology Co Ltd?

What are the EBIT projections
for Ningbo Xusheng Auto Technology Co Ltd?

How accurate were the past EBIT estimates
for Ningbo Xusheng Auto Technology Co Ltd?

Compare the revenue forecasts
for Ningbo Xusheng Auto Technology Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Ningbo Xusheng Auto Technology Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Ningbo Xusheng Auto Technology Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Ningbo Xusheng Auto Technology Co Ltd compared to its peers.

Compare the P/E ratios
of Ningbo Xusheng Auto Technology Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Ningbo Xusheng Auto Technology Co Ltd with its peers.

Analyze the financial leverage
of Ningbo Xusheng Auto Technology Co Ltd compared to its main competitors.

Show all profitability ratios
for Ningbo Xusheng Auto Technology Co Ltd.

Provide ROE
for Ningbo Xusheng Auto Technology Co Ltd.

Provide ROA
for Ningbo Xusheng Auto Technology Co Ltd.

Provide ROIC
for Ningbo Xusheng Auto Technology Co Ltd.

Provide ROCE
for Ningbo Xusheng Auto Technology Co Ltd.

Provide Gross Margin
for Ningbo Xusheng Auto Technology Co Ltd.

Provide Operating Margin
for Ningbo Xusheng Auto Technology Co Ltd.

Provide Net Margin
for Ningbo Xusheng Auto Technology Co Ltd.

Provide FCF Margin
for Ningbo Xusheng Auto Technology Co Ltd.

Show all solvency ratios
for Ningbo Xusheng Auto Technology Co Ltd.

Provide D/E Ratio
for Ningbo Xusheng Auto Technology Co Ltd.

Provide D/A Ratio
for Ningbo Xusheng Auto Technology Co Ltd.

Provide Interest Coverage Ratio
for Ningbo Xusheng Auto Technology Co Ltd.

Provide Altman Z-Score Ratio
for Ningbo Xusheng Auto Technology Co Ltd.

Provide Quick Ratio
for Ningbo Xusheng Auto Technology Co Ltd.

Provide Current Ratio
for Ningbo Xusheng Auto Technology Co Ltd.

Provide Cash Ratio
for Ningbo Xusheng Auto Technology Co Ltd.

What is the historical Revenue growth
over the last 5 years for Ningbo Xusheng Auto Technology Co Ltd?

What is the historical Net Income growth
over the last 5 years for Ningbo Xusheng Auto Technology Co Ltd?

What is the current Free Cash Flow
of Ningbo Xusheng Auto Technology Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Ningbo Xusheng Auto Technology Co Ltd.

Financials

Balance Sheet Decomposition
Ningbo Xusheng Auto Technology Co Ltd

Current Assets 5.4B
Cash & Short-Term Investments 2.4B
Receivables 1.5B
Other Current Assets 1.5B
Non-Current Assets 4.8B
PP&E 4.3B
Intangibles 499m
Other Non-Current Assets 31.6m
Current Liabilities 2.6B
Accounts Payable 658.4m
Accrued Liabilities 89.1m
Short-Term Debt 1.7B
Other Current Liabilities 141.6m
Non-Current Liabilities 1.8B
Long-Term Debt 1.5B
Other Non-Current Liabilities 310.9m
Efficiency

Earnings Waterfall
Ningbo Xusheng Auto Technology Co Ltd

Revenue
4.8B CNY
Cost of Revenue
-3.6B CNY
Gross Profit
1.2B CNY
Operating Expenses
-338.9m CNY
Operating Income
840.4m CNY
Other Expenses
-59.4m CNY
Net Income
781m CNY

Free Cash Flow Analysis
Ningbo Xusheng Auto Technology Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Ningbo Xusheng Auto Technology Co Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional Revenue Growth Forecast
Positive Gross Profit
Positive Operating Income
55/100
Profitability
Score

Ningbo Xusheng Auto Technology Co Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Ningbo Xusheng Auto Technology Co Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
66/100
Solvency
Score

Ningbo Xusheng Auto Technology Co Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Ningbo Xusheng Auto Technology Co Ltd

Wall Street analysts forecast Ningbo Xusheng Auto Technology Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Ningbo Xusheng Auto Technology Co Ltd is 27.71 CNY with a low forecast of 17.17 CNY and a high forecast of 37.8 CNY.

Lowest
Price Target
17.17 CNY
34% Upside
Average
Price Target
27.71 CNY
116% Upside
Highest
Price Target
37.8 CNY
194% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Ningbo Xusheng Auto Technology Co Ltd

1M 1M
-14%
6M 6M
-31%
1Y 1Y
-46%
3Y 3Y
-17%
5Y 5Y
-10%
10Y 10Y
+61%
Annual Price Range
12.85
52w Low
11.9
52w High
29.63
Price Metrics
Average Annual Return 14.24%
Standard Deviation of Annual Returns 17.72%
Max Drawdown -64%
Shares Statistics
Market Capitalization 12B CNY
Shares Outstanding 933 215 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Ningbo Xusheng Auto Technology Co Ltd

Country

China

Industry

Auto Components

Market Cap

12B CNY

Dividend Yield

0%

Description

Ningbo Xusheng Auto Technology Co., Ltd. engages in research, development, production, and sales of precision aluminum alloy auto parts and industrial parts for new energy automotive. The company is headquartered in Ningbo, Zhejiang and currently employs 2,953 full-time employees. The company went IPO on 2017-07-10. The Company’s die-casting products include drive housings, gearboxes, rafts and reducer housings, etc. ; forged products include torsion arms, control arms and subframes, etc. ; extrusion products include gas-liquid separators, anti-collision beams, etc. The main application areas of the Company's products include precision machining parts for core systems such as new energy vehicle transmission systems, transmission systems, battery systems, and suspension systems. The firm distributes its products within the domestic market and to overseas market.

Contact

ZHEJIANG
Ningbo
No. 128 Yingluohe Road, Beilun District
+8657455223689.0
http://www.nbxus.com/

IPO

2017-07-10

Employees

2 953

Officers

Director of the Engineering Technology Center & Employee Supervisor
Mr. Haiping Ding

See Also

Discover More
What is the Intrinsic Value of one Ningbo Xusheng Auto Technology Co Ltd stock?

The intrinsic value of one Ningbo Xusheng Auto Technology Co Ltd stock under the Base Case scenario is 31.37 CNY.

Is Ningbo Xusheng Auto Technology Co Ltd stock undervalued or overvalued?

Compared to the current market price of 12.85 CNY, Ningbo Xusheng Auto Technology Co Ltd is Undervalued by 59%.