Ningbo Xusheng Auto Technology Co Ltd
SSE:603305
Intrinsic Value
Ningbo Xusheng Auto Technology Co., Ltd. engages in research, development, production, and sales of precision aluminum alloy auto parts and industrial parts for new energy automotive. [ Read More ]
The intrinsic value of one Ningbo Xusheng Auto Technology Co Ltd stock under the Base Case scenario is 31.37 CNY. Compared to the current market price of 12.85 CNY, Ningbo Xusheng Auto Technology Co Ltd is Undervalued by 59%.
Valuation Backtest
Ningbo Xusheng Auto Technology Co Ltd
Run backtest to discover the historical profit from buying and selling Ningbo Xusheng Auto Technology Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Ningbo Xusheng Auto Technology Co Ltd
Current Assets | 5.4B |
Cash & Short-Term Investments | 2.4B |
Receivables | 1.5B |
Other Current Assets | 1.5B |
Non-Current Assets | 4.8B |
PP&E | 4.3B |
Intangibles | 499m |
Other Non-Current Assets | 31.6m |
Current Liabilities | 2.6B |
Accounts Payable | 658.4m |
Accrued Liabilities | 89.1m |
Short-Term Debt | 1.7B |
Other Current Liabilities | 141.6m |
Non-Current Liabilities | 1.8B |
Long-Term Debt | 1.5B |
Other Non-Current Liabilities | 310.9m |
Earnings Waterfall
Ningbo Xusheng Auto Technology Co Ltd
Revenue
|
4.8B
CNY
|
Cost of Revenue
|
-3.6B
CNY
|
Gross Profit
|
1.2B
CNY
|
Operating Expenses
|
-338.9m
CNY
|
Operating Income
|
840.4m
CNY
|
Other Expenses
|
-59.4m
CNY
|
Net Income
|
781m
CNY
|
Free Cash Flow Analysis
Ningbo Xusheng Auto Technology Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Ningbo Xusheng Auto Technology Co Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
Score
Ningbo Xusheng Auto Technology Co Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Ningbo Xusheng Auto Technology Co Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.
Score
Ningbo Xusheng Auto Technology Co Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Ningbo Xusheng Auto Technology Co Ltd
According to Wall Street analysts, the average 1-year price target for Ningbo Xusheng Auto Technology Co Ltd is 27.71 CNY with a low forecast of 17.17 CNY and a high forecast of 37.8 CNY.
Shareholder Return
Price
Ningbo Xusheng Auto Technology Co Ltd
Average Annual Return | 14.24% |
Standard Deviation of Annual Returns | 17.72% |
Max Drawdown | -64% |
Market Capitalization | 12B CNY |
Shares Outstanding | 933 215 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Ningbo Xusheng Auto Technology Co., Ltd. engages in research, development, production, and sales of precision aluminum alloy auto parts and industrial parts for new energy automotive. The company is headquartered in Ningbo, Zhejiang and currently employs 2,953 full-time employees. The company went IPO on 2017-07-10. The Company’s die-casting products include drive housings, gearboxes, rafts and reducer housings, etc. ; forged products include torsion arms, control arms and subframes, etc. ; extrusion products include gas-liquid separators, anti-collision beams, etc. The main application areas of the Company's products include precision machining parts for core systems such as new energy vehicle transmission systems, transmission systems, battery systems, and suspension systems. The firm distributes its products within the domestic market and to overseas market.
Contact
IPO
Employees
Officers
The intrinsic value of one Ningbo Xusheng Auto Technology Co Ltd stock under the Base Case scenario is 31.37 CNY.
Compared to the current market price of 12.85 CNY, Ningbo Xusheng Auto Technology Co Ltd is Undervalued by 59%.