N

Ningbo Xusheng Auto Technology Co Ltd
SSE:603305

Watchlist Manager
Ningbo Xusheng Auto Technology Co Ltd
SSE:603305
Watchlist
Price: 13.68 CNY 2.09% Market Closed
Market Cap: 15.8B CNY

Relative Value

The Relative Value of one Ningbo Xusheng Auto Technology Co Ltd stock under the Base Case scenario is 21.71 CNY. Compared to the current market price of 13.68 CNY, Ningbo Xusheng Auto Technology Co Ltd is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
21.71 CNY
Undervaluation 37%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
18
Median 3Y
3.8
Median 5Y
5.7
Industry
1
Forward
3.2
vs History
58
vs Industry
25
Median 3Y
37.8
Median 5Y
44
Industry
19.7
Forward
27.1
vs History
71
vs Industry
32
Median 3Y
18.3
Median 5Y
37.3
Industry
10.2
vs History
vs Industry
50
Median 3Y
3.3
Median 5Y
4.5
Industry
19.7
vs History
85
vs Industry
33
Median 3Y
2.6
Median 5Y
4.7
Industry
1.6
vs History
66
vs Industry
19
Median 3Y
4.3
Median 5Y
5.9
Industry
1.2
Forward
3.9
vs History
60
vs Industry
16
Median 3Y
20.4
Median 5Y
25.8
Industry
5.1
vs History
46
vs Industry
18
Median 3Y
34
Median 5Y
39.6
Industry
9.9
Forward
17.6
vs History
46
vs Industry
23
Median 3Y
34
Median 5Y
39.6
Industry
14.7
Forward
33.5
vs History
71
vs Industry
38
Median 3Y
20.8
Median 5Y
36.6
Industry
11.9
vs History
9
vs Industry
10
Median 3Y
-27.9
Median 5Y
-34.8
Industry
17.7
vs History
93
vs Industry
28
Median 3Y
2.2
Median 5Y
3.8
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Ningbo Xusheng Auto Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Ningbo Xusheng Auto Technology Co Ltd
SSE:603305
15.8B CNY 3.6 40.2 41.1 41.1
JP
Denso Corp
TSE:6902
5.4T JPY 0.7 15.1 5.7 10.1
JP
Sumitomo Electric Industries Ltd
TSE:5802
5.2T JPY 1.1 24.1 9.5 15
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
166.9B CNY 3.8 18.4 18.1 18.1
KR
Hyundai Mobis Co Ltd
KRX:012330
32.8T KRW 0.6 7.9 5.4 7.1
CN
Ningbo Tuopu Group Co Ltd
SSE:601689
118.2B CNY 4.2 43.2 38.9 38.9
IE
Aptiv PLC
NYSE:APTV
16.5B USD 0.8 56.1 7.3 10.7
DE
Continental AG
XETRA:CON
13B EUR 0.5 52.3 6.1 18.2
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
1.2T INR 1.1 37.8 11.2 21.9
CA
Magna International Inc
TSX:MG
19.1B CAD 0.3 13.4 4.9 9
JP
Aisin Corp
TSE:7259
2T JPY 0.4 11.8 4.2 8.7