Jiangsu King's Luck Brewery Joint-Stock Co Ltd
SSE:603369
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Jiangsu King's Luck Brewery Joint-Stock Co Ltd
SSE:603369
|
CN |
|
G
|
GT Steel Construction Group Ltd
HKEX:8402
|
SG |
|
I
|
Ic Enterra Yenilenebilir Enerji AS
IST:ENTRA.E
|
TR |
|
Yang Ming Marine Transport Corp
TWSE:2609
|
TW |
Balance Sheet
Balance Sheet Decomposition
Jiangsu King's Luck Brewery Joint-Stock Co Ltd
Jiangsu King's Luck Brewery Joint-Stock Co Ltd
Balance Sheet
Jiangsu King's Luck Brewery Joint-Stock Co Ltd
| Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Cash & Cash Equivalents |
533
|
984
|
1 143
|
1 370
|
1 434
|
1 051
|
1 288
|
1 887
|
1 607
|
3 401
|
3 958
|
5 381
|
6 457
|
6 018
|
|
| Cash |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
3 943
|
5 357
|
6 457
|
6 018
|
|
| Cash Equivalents |
533
|
984
|
1 143
|
1 369
|
1 434
|
1 051
|
1 288
|
1 887
|
1 607
|
3 401
|
15
|
24
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
800
|
1 275
|
1 799
|
1 847
|
2 041
|
2 591
|
2 351
|
2 684
|
2 256
|
1 297
|
2 094
|
|
| Total Receivables |
107
|
88
|
97
|
80
|
50
|
70
|
70
|
93
|
118
|
54
|
92
|
110
|
154
|
88
|
|
| Accounts Receivables |
31
|
39
|
31
|
36
|
29
|
22
|
16
|
51
|
32
|
29
|
40
|
47
|
49
|
35
|
|
| Other Receivables |
76
|
49
|
66
|
44
|
21
|
48
|
54
|
42
|
86
|
25
|
52
|
63
|
105
|
53
|
|
| Inventory |
778
|
959
|
1 145
|
1 256
|
1 383
|
1 514
|
1 704
|
1 968
|
2 151
|
2 604
|
3 194
|
3 910
|
4 996
|
5 569
|
|
| Other Current Assets |
19
|
44
|
16
|
28
|
28
|
164
|
134
|
233
|
24
|
7
|
6
|
5
|
10
|
160
|
|
| Total Current Assets |
1 438
|
2 075
|
2 401
|
3 533
|
4 169
|
4 599
|
5 044
|
6 222
|
6 491
|
8 417
|
9 933
|
11 662
|
12 914
|
13 928
|
|
| PP&E Net |
560
|
615
|
693
|
709
|
738
|
783
|
1 005
|
1 093
|
1 131
|
1 506
|
2 037
|
3 026
|
4 968
|
6 614
|
|
| PP&E Gross |
0
|
615
|
693
|
709
|
738
|
783
|
1 005
|
1 093
|
1 131
|
1 506
|
2 037
|
3 026
|
4 968
|
6 614
|
|
| Accumulated Depreciation |
0
|
98
|
140
|
189
|
245
|
306
|
374
|
446
|
530
|
616
|
723
|
849
|
975
|
1 114
|
|
| Intangible Assets |
231
|
194
|
182
|
164
|
149
|
126
|
111
|
107
|
129
|
172
|
170
|
343
|
409
|
452
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
29
|
31
|
29
|
17
|
16
|
13
|
7
|
4
|
2
|
|
| Long-Term Investments |
6
|
6
|
6
|
6
|
252
|
492
|
609
|
677
|
2 072
|
1 527
|
1 922
|
2 531
|
2 592
|
2 436
|
|
| Other Long-Term Assets |
54
|
80
|
83
|
89
|
116
|
233
|
422
|
460
|
223
|
213
|
359
|
614
|
744
|
790
|
|
| Total Assets |
2 289
N/A
|
2 970
+30%
|
3 366
+13%
|
4 501
+34%
|
5 423
+20%
|
6 262
+15%
|
7 223
+15%
|
8 588
+19%
|
10 062
+17%
|
11 851
+18%
|
14 434
+22%
|
18 184
+26%
|
21 631
+19%
|
24 222
+12%
|
|
| Liabilities | |||||||||||||||
| Accounts Payable |
123
|
91
|
90
|
68
|
51
|
84
|
165
|
145
|
197
|
390
|
434
|
1 081
|
1 170
|
1 882
|
|
| Accrued Liabilities |
52
|
112
|
111
|
104
|
103
|
213
|
293
|
227
|
764
|
1 121
|
1 769
|
2 392
|
2 804
|
3 032
|
|
| Short-Term Debt |
0
|
15
|
14
|
20
|
362
|
189
|
70
|
125
|
79
|
496
|
136
|
600
|
900
|
1 040
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
28
|
28
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Other Current Liabilities |
724
|
878
|
825
|
723
|
856
|
1 053
|
1 399
|
1 964
|
1 737
|
1 464
|
2 640
|
2 868
|
3 269
|
2 419
|
|
| Total Current Liabilities |
899
|
1 096
|
1 069
|
943
|
1 371
|
1 539
|
1 927
|
2 462
|
2 778
|
3 471
|
4 980
|
6 941
|
8 142
|
8 374
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
190
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
11
|
8
|
9
|
71
|
103
|
142
|
174
|
198
|
202
|
|
| Minority Interest |
0
|
4
|
10
|
14
|
8
|
23
|
17
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
105
|
56
|
0
|
0
|
10
|
10
|
9
|
8
|
7
|
10
|
14
|
4
|
3
|
2
|
|
| Total Liabilities |
1 004
N/A
|
1 156
+15%
|
1 078
-7%
|
956
-11%
|
1 390
+45%
|
1 583
+14%
|
1 961
+24%
|
2 493
+27%
|
2 856
+15%
|
3 584
+25%
|
5 137
+43%
|
7 119
+39%
|
8 344
+17%
|
8 768
+5%
|
|
| Equity | |||||||||||||||
| Common Stock |
450
|
450
|
450
|
502
|
502
|
1 255
|
1 255
|
1 255
|
1 255
|
1 255
|
1 255
|
1 255
|
1 255
|
1 255
|
|
| Retained Earnings |
608
|
1 136
|
1 610
|
2 049
|
2 538
|
2 609
|
3 267
|
4 104
|
5 222
|
6 274
|
7 739
|
9 506
|
11 732
|
13 897
|
|
| Additional Paid In Capital |
228
|
228
|
228
|
994
|
994
|
783
|
717
|
718
|
717
|
717
|
717
|
719
|
727
|
730
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
5
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
433
|
433
|
433
|
433
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
32
|
24
|
19
|
13
|
22
|
20
|
19
|
0
|
0
|
|
| Total Equity |
1 285
N/A
|
1 814
+41%
|
2 288
+26%
|
3 544
+55%
|
4 034
+14%
|
4 679
+16%
|
5 262
+12%
|
6 095
+16%
|
7 206
+18%
|
8 267
+15%
|
9 297
+12%
|
11 065
+19%
|
13 287
+20%
|
15 454
+16%
|
|
| Total Liabilities & Equity |
2 289
N/A
|
2 970
+30%
|
3 366
+13%
|
4 501
+34%
|
5 423
+20%
|
6 262
+15%
|
7 223
+15%
|
8 588
+19%
|
10 062
+17%
|
11 851
+18%
|
14 434
+22%
|
18 184
+26%
|
21 631
+19%
|
24 222
+12%
|
|
| Shares Outstanding | |||||||||||||||
| Common Shares Outstanding |
1 125
|
1 125
|
1 125
|
1 255
|
1 255
|
1 255
|
1 255
|
1 255
|
1 255
|
1 255
|
1 247
|
1 247
|
1 247
|
1 255
|
|