Jiangsu King's Luck Brewery Joint-Stock Co Ltd
SSE:603369

Watchlist Manager
Jiangsu King's Luck Brewery Joint-Stock Co Ltd Logo
Jiangsu King's Luck Brewery Joint-Stock Co Ltd
SSE:603369
Watchlist
Price: 48.65 CNY 0.66% Market Closed
Market Cap: 60.7B CNY
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one Jiangsu King's Luck Brewery Joint-Stock Co Ltd stock under the Base Case scenario is 58.78 CNY. Compared to the current market price of 48.65 CNY, Jiangsu King's Luck Brewery Joint-Stock Co Ltd is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
58.78 CNY
Undervaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

5.1
P/S
P/S
Price to Sales
5.1
vs History
85
vs Industry
11
Median 3Y
6.8
Median 5Y
8.1
Industry
1.7
Forward
4.7
More Details
17.3
P/E
P/E
Price to Earnings
17.3
vs History
85
vs Industry
38
Median 3Y
21.8
Median 5Y
25.4
Industry
19.9
Forward
14.9
More Details
18.5
P/OCF
P/OCF
Price to OCF
18.5
vs History
79
vs Industry
18
Median 3Y
21.5
Median 5Y
24
Industry
12.5
More Details
42.3
P/FCFE
P/FCFE
Price to FCFE
42.3
vs History
50
vs Industry
9
Median 3Y
42.3
Median 5Y
42.4
Industry
21.3
More Details
3.9
P/B
P/B
Price to Book Value
3.9
vs History
87
vs Industry
17
Median 3Y
5.1
Median 5Y
5.7
Industry
2.1
More Details
4.6
EV/S
EV/S
Enterprise Value to Sales
4.6
vs History
87
vs Industry
13
Median 3Y
6.2
Median 5Y
7.2
Industry
1.9
Forward
4.3
More Details
7.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
7.7
vs History
84
vs Industry
19
Median 3Y
9.9
Median 5Y
12.2
Industry
5
More Details
12.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12.2
vs History
85
vs Industry
28
Median 3Y
16
Median 5Y
18.9
Industry
11.8
Forward
10
More Details
12.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
12.2
vs History
85
vs Industry
38
Median 3Y
16
Median 5Y
18.9
Industry
14.5
Forward
10.9
More Details
16.7
EV/OCF
EV/OCF
Enterprise Value to OCF
16.7
vs History
79
vs Industry
20
Median 3Y
19.4
Median 5Y
21.5
Industry
13.5
More Details
37.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
37.3
vs History
61
vs Industry
9
Median 3Y
41.3
Median 5Y
41.3
Industry
21
More Details
3.7
EV/IC
EV/IC
Enterprise Value to IC
3.7
vs History
90
vs Industry
15
Median 3Y
5.2
Median 5Y
6.5
Industry
1.5
More Details

Multiples Across Competitors

Competitors Multiples
Jiangsu King's Luck Brewery Joint-Stock Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Jiangsu King's Luck Brewery Joint-Stock Co Ltd
SSE:603369
61B CNY 5.1 17.3 12.2 12.2
CN
Kweichow Moutai Co Ltd
SSE:600519
2T CNY 11.2 22.5 15.9 15.9
CN
Wuliangye Yibin Co Ltd
SZSE:000858
510.7B CNY 5.6 15.6 9.1 9.1
UK
Diageo PLC
LSE:DGE
48.5B GBP 2.4 13.5 10.5 11.3
ZA
Distell Group Holdings Ltd
JSE:DGH
40.7B Zac 0 0 0 0
US
Constellation Brands Inc
NYSE:STZ
33.9B USD 3.3 -416.1 11.1 12.5
CN
Shanxi Xinghuacun Fen Wine Factory Co Ltd
SSE:600809
248B CNY 6.7 19.6 13.3 13.3
FR
Pernod Ricard SA
PAR:RI
24.3B EUR 2.2 22.2 10.4 11.9
CN
Luzhou Laojiao Co Ltd
SZSE:000568
186B CNY 5.9 13.8 8.9 8.9
US
Brown-Forman Corp
NYSE:BF.B
16.4B USD 4 16.6 14.8 16
CN
Jiangsu Yanghe Brewery Joint-Stock Co Ltd
SZSE:002304
103.6B CNY 4.4 24.4 13.3 13.3

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 253,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.