A
Anhui Kouzi Distillery Co Ltd
SSE:603589
Anhui Kouzi Distillery Co Ltd
SSE:603589
Price:
27.01
CNY
0.75%
Market Closed
Market Cap:
¥16.2B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
A
|
Anhui Kouzi Distillery Co Ltd
SSE:603589
|
CN |
|
TELA Bio Inc
NASDAQ:TELA
|
US |
|
SQZ Biotechnologies Co
OTC:SQZB
|
US |
|
Grand Field Group Holdings Ltd
HKEX:115
|
HK |
|
B
|
Baroda Extrusion Ltd
BSE:513502
|
IN |
Income Statement
Earnings Waterfall
Anhui Kouzi Distillery Co Ltd
Anhui Kouzi Distillery Co Ltd
Income Statement
Anhui Kouzi Distillery Co Ltd
Anhui Kouzi Distillery Co Ltd
Currency: CNY
| Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
17
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
|
| Revenue |
2 468
N/A
|
2 589
+5%
|
2 584
0%
|
2 734
+6%
|
2 758
+1%
|
2 806
+2%
|
2 830
+1%
|
2 975
+5%
|
3 094
+4%
|
3 210
+4%
|
3 603
+12%
|
3 820
+6%
|
4 016
+5%
|
4 095
+2%
|
4 269
+4%
|
4 381
+3%
|
4 529
+3%
|
4 527
0%
|
4 672
+3%
|
4 088
-13%
|
3 823
-6%
|
3 893
+2%
|
4 011
+3%
|
4 407
+10%
|
4 684
+6%
|
4 953
+6%
|
5 029
+2%
|
5 167
+3%
|
5 083
-2%
|
5 162
+2%
|
5 135
-1%
|
5 415
+5%
|
5 750
+6%
|
5 819
+1%
|
5 962
+2%
|
6 138
+3%
|
6 216
+1%
|
5 878
-5%
|
6 015
+2%
|
6 058
+1%
|
5 379
-11%
|
4 827
-10%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 172)
|
(1 188)
|
(1 134)
|
(1 236)
|
(1 227)
|
(1 236)
|
(1 151)
|
(1 317)
|
(1 391)
|
(1 474)
|
(1 470)
|
(1 642)
|
(1 685)
|
(1 688)
|
(1 653)
|
(1 759)
|
(1 814)
|
(1 846)
|
(1 758)
|
(1 675)
|
(1 547)
|
(1 516)
|
(1 505)
|
(1 767)
|
(1 913)
|
(2 045)
|
(1 953)
|
(2 099)
|
(2 073)
|
(2 140)
|
(1 971)
|
(2 248)
|
(2 437)
|
(2 354)
|
(2 226)
|
(2 442)
|
(2 380)
|
(2 365)
|
(2 276)
|
(2 475)
|
(2 289)
|
(2 121)
|
|
| Gross Profit |
1 296
N/A
|
1 401
+8%
|
1 450
+3%
|
1 498
+3%
|
1 532
+2%
|
1 569
+2%
|
1 679
+7%
|
1 658
-1%
|
1 703
+3%
|
1 737
+2%
|
2 133
+23%
|
2 178
+2%
|
2 331
+7%
|
2 407
+3%
|
2 616
+9%
|
2 622
+0%
|
2 715
+4%
|
2 681
-1%
|
2 914
+9%
|
2 412
-17%
|
2 275
-6%
|
2 377
+4%
|
2 506
+5%
|
2 640
+5%
|
2 771
+5%
|
2 907
+5%
|
3 076
+6%
|
3 068
0%
|
3 010
-2%
|
3 022
+0%
|
3 164
+5%
|
3 167
+0%
|
3 313
+5%
|
3 465
+5%
|
3 736
+8%
|
3 696
-1%
|
3 836
+4%
|
3 513
-8%
|
3 738
+6%
|
3 583
-4%
|
3 090
-14%
|
2 706
-12%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(583)
|
(577)
|
(625)
|
(557)
|
(554)
|
(542)
|
(651)
|
(562)
|
(539)
|
(490)
|
(630)
|
(517)
|
(520)
|
(557)
|
(649)
|
(542)
|
(582)
|
(592)
|
(745)
|
(627)
|
(642)
|
(738)
|
(903)
|
(818)
|
(894)
|
(926)
|
(1 046)
|
(981)
|
(940)
|
(949)
|
(1 129)
|
(1 020)
|
(1 089)
|
(1 180)
|
(1 450)
|
(1 317)
|
(1 402)
|
(1 305)
|
(1 531)
|
(1 349)
|
(1 239)
|
(1 264)
|
|
| Selling, General & Administrative |
(575)
|
(569)
|
(580)
|
(541)
|
(536)
|
(524)
|
(595)
|
(555)
|
(536)
|
(487)
|
(563)
|
(516)
|
(520)
|
(557)
|
(572)
|
(532)
|
(568)
|
(577)
|
(657)
|
(617)
|
(631)
|
(720)
|
(806)
|
(800)
|
(873)
|
(905)
|
(937)
|
(956)
|
(917)
|
(925)
|
(1 006)
|
(999)
|
(1 072)
|
(1 160)
|
(1 266)
|
(1 258)
|
(1 334)
|
(1 241)
|
(1 351)
|
(1 347)
|
(1 200)
|
(1 222)
|
|
| Research & Development |
0
|
0
|
(6)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
(1)
|
(5)
|
(4)
|
(6)
|
(7)
|
(5)
|
(9)
|
(12)
|
(16)
|
(6)
|
(18)
|
(18)
|
(17)
|
(8)
|
(23)
|
(24)
|
(25)
|
(11)
|
(22)
|
(18)
|
(22)
|
(16)
|
(33)
|
(40)
|
(35)
|
(11)
|
(35)
|
(33)
|
(35)
|
|
| Depreciation & Amortization |
0
|
0
|
(39)
|
0
|
0
|
0
|
(51)
|
0
|
0
|
0
|
(64)
|
0
|
0
|
0
|
(73)
|
0
|
0
|
0
|
(83)
|
0
|
0
|
0
|
(92)
|
0
|
0
|
0
|
(102)
|
0
|
0
|
0
|
(114)
|
0
|
0
|
0
|
(147)
|
0
|
0
|
0
|
(168)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(7)
|
(8)
|
(0)
|
(16)
|
(18)
|
(18)
|
(0)
|
(8)
|
(4)
|
(4)
|
1
|
(1)
|
(0)
|
0
|
1
|
(6)
|
(9)
|
(8)
|
0
|
(2)
|
1
|
0
|
1
|
(0)
|
(3)
|
(3)
|
0
|
(2)
|
1
|
1
|
2
|
2
|
1
|
2
|
(20)
|
(26)
|
(28)
|
(28)
|
(1)
|
34
|
(7)
|
(7)
|
|
| Operating Income |
714
N/A
|
825
+16%
|
825
+0%
|
941
+14%
|
978
+4%
|
1 027
+5%
|
1 028
+0%
|
1 096
+7%
|
1 164
+6%
|
1 247
+7%
|
1 502
+20%
|
1 661
+11%
|
1 811
+9%
|
1 850
+2%
|
1 967
+6%
|
2 080
+6%
|
2 133
+3%
|
2 089
-2%
|
2 169
+4%
|
1 785
-18%
|
1 634
-8%
|
1 639
+0%
|
1 603
-2%
|
1 822
+14%
|
1 877
+3%
|
1 982
+6%
|
2 030
+2%
|
2 087
+3%
|
2 070
-1%
|
2 073
+0%
|
2 035
-2%
|
2 147
+6%
|
2 224
+4%
|
2 285
+3%
|
2 286
+0%
|
2 379
+4%
|
2 434
+2%
|
2 208
-9%
|
2 208
0%
|
2 234
+1%
|
1 851
-17%
|
1 442
-22%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(14)
|
(13)
|
(6)
|
2
|
12
|
23
|
28
|
33
|
41
|
47
|
59
|
59
|
61
|
72
|
92
|
101
|
128
|
118
|
109
|
118
|
99
|
93
|
86
|
73
|
76
|
78
|
70
|
104
|
89
|
79
|
66
|
25
|
25
|
30
|
40
|
32
|
44
|
37
|
31
|
62
|
53
|
57
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
0
|
(2)
|
5
|
7
|
12
|
261
|
257
|
255
|
250
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
41
|
0
|
45
|
5
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
(1)
|
0
|
1
|
1
|
(1)
|
0
|
(1)
|
(1)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
1
|
2
|
1
|
0
|
2
|
4
|
4
|
3
|
1
|
2
|
3
|
1
|
4
|
(0)
|
1
|
(5)
|
(6)
|
(5)
|
(4)
|
(21)
|
(20)
|
(18)
|
(18)
|
4
|
3
|
3
|
4
|
3
|
3
|
3
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
(5)
|
(6)
|
(8)
|
(8)
|
(1)
|
|
| Pre-Tax Income |
701
N/A
|
814
+16%
|
820
+1%
|
943
+15%
|
992
+5%
|
1 054
+6%
|
1 060
+1%
|
1 132
+7%
|
1 205
+6%
|
1 295
+7%
|
1 561
+21%
|
1 722
+10%
|
1 874
+9%
|
1 920
+2%
|
2 061
+7%
|
2 176
+6%
|
2 255
+4%
|
2 202
-2%
|
2 272
+3%
|
1 881
-17%
|
1 711
-9%
|
1 714
+0%
|
1 670
-3%
|
1 903
+14%
|
1 964
+3%
|
2 075
+6%
|
2 365
+14%
|
2 451
+4%
|
2 417
-1%
|
2 404
-1%
|
2 102
-13%
|
2 173
+3%
|
2 251
+4%
|
2 317
+3%
|
2 328
+0%
|
2 413
+4%
|
2 479
+3%
|
2 280
-8%
|
2 274
0%
|
2 288
+1%
|
1 941
-15%
|
1 503
-23%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(179)
|
(206)
|
(215)
|
(242)
|
(253)
|
(275)
|
(277)
|
(293)
|
(301)
|
(324)
|
(448)
|
(487)
|
(553)
|
(566)
|
(528)
|
(547)
|
(561)
|
(515)
|
(552)
|
(462)
|
(400)
|
(426)
|
(394)
|
(451)
|
(487)
|
(512)
|
(638)
|
(658)
|
(637)
|
(626)
|
(552)
|
(573)
|
(593)
|
(620)
|
(606)
|
(638)
|
(657)
|
(597)
|
(618)
|
(612)
|
(519)
|
(416)
|
|
| Income from Continuing Operations |
521
|
608
|
605
|
701
|
739
|
779
|
784
|
840
|
904
|
972
|
1 114
|
1 235
|
1 321
|
1 354
|
1 533
|
1 629
|
1 694
|
1 687
|
1 720
|
1 419
|
1 312
|
1 288
|
1 276
|
1 453
|
1 477
|
1 562
|
1 727
|
1 792
|
1 779
|
1 778
|
1 550
|
1 600
|
1 658
|
1 697
|
1 721
|
1 775
|
1 822
|
1 683
|
1 655
|
1 676
|
1 422
|
1 087
|
|
| Net Income (Common) |
521
N/A
|
608
+17%
|
605
0%
|
701
+16%
|
739
+5%
|
779
+5%
|
784
+1%
|
840
+7%
|
904
+8%
|
972
+7%
|
1 114
+15%
|
1 235
+11%
|
1 321
+7%
|
1 354
+2%
|
1 533
+13%
|
1 629
+6%
|
1 694
+4%
|
1 687
0%
|
1 720
+2%
|
1 419
-18%
|
1 312
-8%
|
1 288
-2%
|
1 276
-1%
|
1 453
+14%
|
1 477
+2%
|
1 562
+6%
|
1 727
+11%
|
1 792
+4%
|
1 779
-1%
|
1 778
0%
|
1 550
-13%
|
1 600
+3%
|
1 658
+4%
|
1 697
+2%
|
1 721
+1%
|
1 775
+3%
|
1 822
+3%
|
1 683
-8%
|
1 655
-2%
|
1 676
+1%
|
1 422
-15%
|
1 087
-24%
|
|
| EPS (Diluted) |
0.86
N/A
|
1.03
+20%
|
1.06
+3%
|
1.17
+10%
|
1.23
+5%
|
1.29
+5%
|
1.31
+2%
|
1.4
+7%
|
1.51
+8%
|
1.63
+8%
|
1.86
+14%
|
2.06
+11%
|
2.2
+7%
|
2.25
+2%
|
2.55
+13%
|
2.71
+6%
|
2.82
+4%
|
2.81
0%
|
2.87
+2%
|
2.37
-17%
|
2.2
-7%
|
2.16
-2%
|
2.13
-1%
|
2.43
+14%
|
2.47
+2%
|
2.61
+6%
|
2.89
+11%
|
3
+4%
|
2.93
-2%
|
2.97
+1%
|
2.6
-12%
|
2.68
+3%
|
2.73
+2%
|
2.84
+4%
|
2.88
+1%
|
2.97
+3%
|
3.02
+2%
|
2.81
-7%
|
2.76
-2%
|
2.79
+1%
|
2.37
-15%
|
1.81
-24%
|
|
Switch to:
Switch to:
See Also
Discover More
