First Time Loading...
A

Anhui Kouzi Distillery Co Ltd
SSE:603589

Watchlist Manager
Anhui Kouzi Distillery Co Ltd
SSE:603589
Watchlist
Price: 43.58 CNY -0.23% Market Closed
Updated: May 8, 2024

Intrinsic Value

Anhui Kouzi Distillery Co., Ltd. engages in the manufacturing and sale of liquor and glass products. [ Read More ]

The intrinsic value of one Anhui Kouzi Distillery Co Ltd stock under the Base Case scenario is 71.94 CNY. Compared to the current market price of 43.58 CNY, Anhui Kouzi Distillery Co Ltd is Undervalued by 39%.

Key Points:
Intrinsic Value
Base Case
71.94 CNY
Undervaluation 39%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation Backtest
Anhui Kouzi Distillery Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Anhui Kouzi Distillery Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Anhui Kouzi Distillery Co Ltd

Provide an overview of the primary business activities
of Anhui Kouzi Distillery Co Ltd.

What unique competitive advantages
does Anhui Kouzi Distillery Co Ltd hold over its rivals?

What risks and challenges
does Anhui Kouzi Distillery Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Anhui Kouzi Distillery Co Ltd.

Provide P/S
for Anhui Kouzi Distillery Co Ltd.

Provide P/E
for Anhui Kouzi Distillery Co Ltd.

Provide P/OCF
for Anhui Kouzi Distillery Co Ltd.

Provide P/FCFE
for Anhui Kouzi Distillery Co Ltd.

Provide P/B
for Anhui Kouzi Distillery Co Ltd.

Provide EV/S
for Anhui Kouzi Distillery Co Ltd.

Provide EV/GP
for Anhui Kouzi Distillery Co Ltd.

Provide EV/EBITDA
for Anhui Kouzi Distillery Co Ltd.

Provide EV/EBIT
for Anhui Kouzi Distillery Co Ltd.

Provide EV/OCF
for Anhui Kouzi Distillery Co Ltd.

Provide EV/FCFF
for Anhui Kouzi Distillery Co Ltd.

Provide EV/IC
for Anhui Kouzi Distillery Co Ltd.

Show me price targets
for Anhui Kouzi Distillery Co Ltd made by professional analysts.

What are the Revenue projections
for Anhui Kouzi Distillery Co Ltd?

How accurate were the past Revenue estimates
for Anhui Kouzi Distillery Co Ltd?

What are the Net Income projections
for Anhui Kouzi Distillery Co Ltd?

How accurate were the past Net Income estimates
for Anhui Kouzi Distillery Co Ltd?

What are the EPS projections
for Anhui Kouzi Distillery Co Ltd?

How accurate were the past EPS estimates
for Anhui Kouzi Distillery Co Ltd?

What are the EBIT projections
for Anhui Kouzi Distillery Co Ltd?

How accurate were the past EBIT estimates
for Anhui Kouzi Distillery Co Ltd?

Compare the revenue forecasts
for Anhui Kouzi Distillery Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Anhui Kouzi Distillery Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Anhui Kouzi Distillery Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Anhui Kouzi Distillery Co Ltd compared to its peers.

Compare the P/E ratios
of Anhui Kouzi Distillery Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Anhui Kouzi Distillery Co Ltd with its peers.

Analyze the financial leverage
of Anhui Kouzi Distillery Co Ltd compared to its main competitors.

Show all profitability ratios
for Anhui Kouzi Distillery Co Ltd.

Provide ROE
for Anhui Kouzi Distillery Co Ltd.

Provide ROA
for Anhui Kouzi Distillery Co Ltd.

Provide ROIC
for Anhui Kouzi Distillery Co Ltd.

Provide ROCE
for Anhui Kouzi Distillery Co Ltd.

Provide Gross Margin
for Anhui Kouzi Distillery Co Ltd.

Provide Operating Margin
for Anhui Kouzi Distillery Co Ltd.

Provide Net Margin
for Anhui Kouzi Distillery Co Ltd.

Provide FCF Margin
for Anhui Kouzi Distillery Co Ltd.

Show all solvency ratios
for Anhui Kouzi Distillery Co Ltd.

Provide D/E Ratio
for Anhui Kouzi Distillery Co Ltd.

Provide D/A Ratio
for Anhui Kouzi Distillery Co Ltd.

Provide Interest Coverage Ratio
for Anhui Kouzi Distillery Co Ltd.

Provide Altman Z-Score Ratio
for Anhui Kouzi Distillery Co Ltd.

Provide Quick Ratio
for Anhui Kouzi Distillery Co Ltd.

Provide Current Ratio
for Anhui Kouzi Distillery Co Ltd.

Provide Cash Ratio
for Anhui Kouzi Distillery Co Ltd.

What is the historical Revenue growth
over the last 5 years for Anhui Kouzi Distillery Co Ltd?

What is the historical Net Income growth
over the last 5 years for Anhui Kouzi Distillery Co Ltd?

What is the current Free Cash Flow
of Anhui Kouzi Distillery Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Anhui Kouzi Distillery Co Ltd.

Financials

Balance Sheet Decomposition
Anhui Kouzi Distillery Co Ltd

Current Assets 7B
Cash & Short-Term Investments 1.6B
Receivables 527.2m
Other Current Assets 4.8B
Non-Current Assets 5B
Long-Term Investments 104.5m
PP&E 4.1B
Intangibles 515.9m
Other Non-Current Assets 275.8m
Current Liabilities 2.4B
Accounts Payable 324.9m
Accrued Liabilities 27.3m
Short-Term Debt 531.5m
Other Current Liabilities 1.6B
Non-Current Liabilities 178.2m
Other Non-Current Liabilities 178.2m
Efficiency

Earnings Waterfall
Anhui Kouzi Distillery Co Ltd

Revenue
5.8B CNY
Cost of Revenue
-2.4B CNY
Gross Profit
3.5B CNY
Operating Expenses
-1.2B CNY
Operating Income
2.3B CNY
Other Expenses
-588.1m CNY
Net Income
1.7B CNY

Free Cash Flow Analysis
Anhui Kouzi Distillery Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Anhui Kouzi Distillery Co Ltd's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive Net Income
Positive 3-Year Average ROE
66/100
Profitability
Score

Anhui Kouzi Distillery Co Ltd's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Anhui Kouzi Distillery Co Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Negative Net Debt
83/100
Solvency
Score

Anhui Kouzi Distillery Co Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Anhui Kouzi Distillery Co Ltd

Wall Street analysts forecast Anhui Kouzi Distillery Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Anhui Kouzi Distillery Co Ltd is 65.29 CNY with a low forecast of 49.84 CNY and a high forecast of 80.52 CNY.

Lowest
Price Target
49.84 CNY
14% Upside
Average
Price Target
65.29 CNY
50% Upside
Highest
Price Target
80.52 CNY
85% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Anhui Kouzi Distillery Co Ltd

1M 1M
+11%
6M 6M
-11%
1Y 1Y
-25%
3Y 3Y
-18%
5Y 5Y
-18%
10Y 10Y
+116%
Annual Price Range
43.58
52w Low
37.73
52w High
61.06
Price Metrics
Average Annual Return 3.16%
Standard Deviation of Annual Returns 22.76%
Max Drawdown -54%
Shares Statistics
Market Capitalization 26B CNY
Shares Outstanding 600 000 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Anhui Kouzi Distillery Co Ltd

Country

China

Industry

Beverages

Market Cap

26B CNY

Dividend Yield

3.44%

Description

Anhui Kouzi Distillery Co., Ltd. engages in the manufacturing and sale of liquor and glass products. The company is headquartered in Huaibei, Anhui and currently employs 4,003 full-time employees. The company went IPO on 2015-06-29. The firm owns liquor series products under the brands of Kouzijiao, Laokouzi, Kouzifang, and Kouzimeijiu, among others. The firm operates its business within domestic market.

Contact

ANHUI
Huaibei
No.9, Xiangshan South Road
+865616898000
http://www.kouzi.com/

IPO

2015-06-29

Employees

4 003

Officers

Chairman of the Board of Directors & GM
Mr. Jin Xu
CFO, Deputy GM & Director
Mr. Bo Fan
Deputy GM, Secretary & Director
Mr. Qin Xiang Xu
Deputy GM & Director
Mr. Shao Gang Huang
Deputy General Manager
Mr. Cheng Yin Zhu
Assistant General Manager
Mr. Jihui Nie
Show More
Founder
Mr. Qiang Yang
Chief Accountant
Mr. Hui Hua Qu
Show Less

See Also

Discover More
What is the Intrinsic Value of one Anhui Kouzi Distillery Co Ltd stock?

The intrinsic value of one Anhui Kouzi Distillery Co Ltd stock under the Base Case scenario is 71.94 CNY.

Is Anhui Kouzi Distillery Co Ltd stock undervalued or overvalued?

Compared to the current market price of 43.58 CNY, Anhui Kouzi Distillery Co Ltd is Undervalued by 39%.