Proya Cosmetics Co Ltd
SSE:603605

Watchlist Manager
Proya Cosmetics Co Ltd Logo
Proya Cosmetics Co Ltd
SSE:603605
Watchlist
Price: 68.16 CNY 0.35% Market Closed
Market Cap: 27B CNY

Intrinsic Value

The intrinsic value of one Proya Cosmetics Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 68.16 CNY, Proya Cosmetics Co Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

Proya Cosmetics Co Ltd Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Proya Cosmetics Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

Proya Cosmetics Co Ltd looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if Proya Cosmetics Co Ltd is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about Proya Cosmetics Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Proya Cosmetics Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Proya Cosmetics Co Ltd.

Explain Valuation
Compare Proya Cosmetics Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Proya Cosmetics Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Proya Cosmetics Co Ltd

Current Assets 6.2B
Receivables 331m
Other Current Assets 5.9B
Non-Current Assets 2.4B
Long-Term Investments 575m
PP&E 1B
Intangibles 418m
Other Non-Current Assets 356m
Current Liabilities 1.9B
Accounts Payable 1B
Accrued Liabilities 125m
Short-Term Debt 80m
Other Current Liabilities 726m
Non-Current Liabilities 960m
Long-Term Debt 821m
Other Non-Current Liabilities 139m
Efficiency

Free Cash Flow Analysis
Proya Cosmetics Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Proya Cosmetics Co Ltd

Revenue
10.9B CNY
Cost of Revenue
-3B CNY
Gross Profit
8B CNY
Operating Expenses
-6.1B CNY
Operating Income
1.9B CNY
Other Expenses
-300.9m CNY
Net Income
1.6B CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Proya Cosmetics Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional ROIC
Exceptional ROE
Exceptional Gross Margin
hidden
Profitability
Score

Proya Cosmetics Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Proya Cosmetics Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Short-Term Solvency
Long-Term Solvency
hidden
Solvency
Score

Proya Cosmetics Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Proya Cosmetics Co Ltd

Wall Street analysts forecast Proya Cosmetics Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Proya Cosmetics Co Ltd is 104.74 CNY with a low forecast of 78.38 CNY and a high forecast of 161.7 CNY.

Lowest
Price Target
78.38 CNY
15% Upside
Average
Price Target
104.74 CNY
54% Upside
Highest
Price Target
161.7 CNY
137% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Proya Cosmetics Co Ltd is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Proya Cosmetics Co Ltd stock?

The intrinsic value of one Proya Cosmetics Co Ltd stock under the Base Case scenario is hidden CNY.

Is Proya Cosmetics Co Ltd stock undervalued or overvalued?

Compared to the current market price of 68.16 CNY, Proya Cosmetics Co Ltd is hidden .

Back to Top