First Time Loading...

Proya Cosmetics Co Ltd
SSE:603605

Watchlist Manager
Proya Cosmetics Co Ltd Logo
Proya Cosmetics Co Ltd
SSE:603605
Watchlist
Price: 109.49 CNY -0.17% Market Closed
Updated: May 4, 2024

Relative Value

The Relative Value of one Proya Cosmetics Co Ltd stock under the Base Case scenario is 122.7 CNY. Compared to the current market price of 109.49 CNY, Proya Cosmetics Co Ltd is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
122.7 CNY
Undervaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
10
Median 3Y
7.6
Median 5Y
6.8
Industry
1.1
Forward
4.1
vs History
80
vs Industry
16
Median 3Y
61.6
Median 5Y
53
Industry
17.9
Forward
29.8
vs History
80
vs Industry
12
Median 3Y
40.7
Median 5Y
49
Industry
11.4
vs History
52
vs Industry
15
Median 3Y
39.2
Median 5Y
39.2
Industry
16.8
vs History
63
vs Industry
3
Median 3Y
12.8
Median 5Y
11
Industry
1.6
vs History
74
vs Industry
11
Median 3Y
7.3
Median 5Y
6.3
Industry
1.2
Forward
3.9
vs History
76
vs Industry
26
Median 3Y
11.4
Median 5Y
10.1
Industry
3.9
vs History
73
vs Industry
12
Median 3Y
52.1
Median 5Y
44
Industry
10.5
Forward
21.3
vs History
73
vs Industry
15
Median 3Y
52.1
Median 5Y
44
Industry
13.6
Forward
21.5
vs History
79
vs Industry
13
Median 3Y
39
Median 5Y
44.9
Industry
11.6
vs History
85
vs Industry
13
Median 3Y
51
Median 5Y
68
Industry
14.7
vs History
39
vs Industry
2
Median 3Y
17.3
Median 5Y
13.7
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Proya Cosmetics Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Proya Cosmetics Co Ltd
SSE:603605
43.2B CNY 4.6 33.5 25.7 25.7
FR
L'Oreal SA
PAR:OR
235.8B EUR 5.7 38.1 25.3 30.9
UK
Unilever PLC
LSE:ULVR
104.7B GBP 2 18.8 197.8 229.2
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.2T INR 8.4 50.5 34.6 37.6
US
Estee Lauder Companies Inc
NYSE:EL
47.6B USD 3.1 102 27.4 48.3
UK
HALEON PLC
LSE:HLN
30.5B GBP 2.7 29 13.6 15.2
DE
Beiersdorf AG
XETRA:BEI
32.5B EUR 3.4 44.1 16.7 22.2
JP
Kao Corp
TSE:4452
3T JPY 2 69.3 16.9 34.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.3T INR 9.2 71.8 42.1 46.2
IN
Dabur India Ltd
NSE:DABUR
942.1B INR 7.7 52.5 40 47.6
JP
Shiseido Co Ltd
TSE:4911
1.7T JPY 1.8 78.4 19.1 93.6

See Also

Discover More