Proya Cosmetics Co Ltd
SSE:603605

Watchlist Manager
Proya Cosmetics Co Ltd Logo
Proya Cosmetics Co Ltd
SSE:603605
Watchlist
Price: 72.68 CNY -1.1% Market Closed
Market Cap: ¥28.8B

Relative Value

The Relative Value of one Proya Cosmetics Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 72.68 CNY, Proya Cosmetics Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Proya Cosmetics Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Proya Cosmetics Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Proya Cosmetics Co Ltd
SSE:603605
28.7B CNY 2.6 18.2 13.4 13.4
FR
L'Oreal SA
PAR:OR
206.9B EUR 4.7 33.7 19.1 23.2
UK
Unilever PLC
LSE:ULVR
120B GBP 2.3 24.2 14.3 16.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.6T INR 8.7 51.1 37.1 41.1
UK
HALEON PLC
LSE:HLN
33.6B GBP 3 23.5 14.5 16.4
US
Estee Lauder Companies Inc
NYSE:EL
41.6B USD 2.9 -44.6 22.4 37
DE
Beiersdorf AG
XETRA:BEI
22B EUR 2.3 25.2 12.4 15.9
JP
Kao Corp
TSE:4452
2.8T JPY 1.7 23.3 11.1 17
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 7.8 65.2 39.2 42.8
IN
Dabur India Ltd
NSE:DABUR
895B INR 7.1 50.3 36.3 45
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
P/E Multiple
Earnings Growth PEG
CN
Proya Cosmetics Co Ltd
SSE:603605
Average P/E: 35
18.2
9%
2
FR
L'Oreal SA
PAR:OR
33.7
8%
4.2
UK
Unilever PLC
LSE:ULVR
24.2
10%
2.4
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
51.1
7%
7.3
UK
HALEON PLC
LSE:HLN
23.5
12%
2
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -44.6 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
25.2
7%
3.6
JP
Kao Corp
TSE:4452
23.3
13%
1.8
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
65.2
19%
3.4
IN
Dabur India Ltd
NSE:DABUR
50.3
12%
4.2
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Proya Cosmetics Co Ltd
SSE:603605
Average EV/EBITDA: 22
13.4
12%
1.1
FR
L'Oreal SA
PAR:OR
19.1
5%
3.8
UK
Unilever PLC
LSE:ULVR
14.3
1%
14.3
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
37.1
8%
4.6
UK
HALEON PLC
LSE:HLN
14.5
4%
3.6
US
Estee Lauder Companies Inc
NYSE:EL
22.4
15%
1.5
DE
Beiersdorf AG
XETRA:BEI
12.4
-1%
N/A
JP
Kao Corp
TSE:4452
11.1
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
39.2
13%
3
IN
Dabur India Ltd
NSE:DABUR
36.3
11%
3.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Proya Cosmetics Co Ltd
SSE:603605
Average EV/EBIT: 26.9
13.4
-7%
N/A
FR
L'Oreal SA
PAR:OR
23.2
6%
3.9
UK
Unilever PLC
LSE:ULVR
16.7
1%
16.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
41.1
9%
4.6
UK
HALEON PLC
LSE:HLN
16.4
4%
4.1
US
Estee Lauder Companies Inc
NYSE:EL
37
25%
1.5
DE
Beiersdorf AG
XETRA:BEI
15.9
-2%
N/A
JP
Kao Corp
TSE:4452
17
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
42.8
13%
3.3
IN
Dabur India Ltd
NSE:DABUR
45
11%
4.1
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A