Henglin Home Furnishings Co Ltd
SSE:603661
Intrinsic Value
Henglin Home Furnishings Co., Ltd. engages in the manufacture and sale of office chairs, sofas and accessories modern desks. [ Read More ]
The intrinsic value of one Henglin Home Furnishings Co Ltd stock under the Base Case scenario is 72.02 CNY. Compared to the current market price of 40.26 CNY, Henglin Home Furnishings Co Ltd is Undervalued by 44%.
Valuation Backtest
Henglin Home Furnishings Co Ltd
Run backtest to discover the historical profit from buying and selling Henglin Home Furnishings Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Henglin Home Furnishings Co Ltd
Current Assets | 4.9B |
Cash & Short-Term Investments | 1.3B |
Receivables | 1.8B |
Other Current Assets | 1.9B |
Non-Current Assets | 4.3B |
Long-Term Investments | 241.8m |
PP&E | 2.9B |
Intangibles | 962.6m |
Other Non-Current Assets | 245.3m |
Current Liabilities | 3.8B |
Accounts Payable | 1.4B |
Accrued Liabilities | 122.2m |
Short-Term Debt | 1.6B |
Other Current Liabilities | 789.7m |
Non-Current Liabilities | 1.8B |
Long-Term Debt | 1.6B |
Other Non-Current Liabilities | 189.3m |
Earnings Waterfall
Henglin Home Furnishings Co Ltd
Revenue
|
7.7B
CNY
|
Cost of Revenue
|
-5.9B
CNY
|
Gross Profit
|
1.7B
CNY
|
Operating Expenses
|
-1.3B
CNY
|
Operating Income
|
420.2m
CNY
|
Other Expenses
|
3.8m
CNY
|
Net Income
|
424m
CNY
|
Free Cash Flow Analysis
Henglin Home Furnishings Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Henglin Home Furnishings Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Score
Henglin Home Furnishings Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Henglin Home Furnishings Co Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Score
Henglin Home Furnishings Co Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Henglin Home Furnishings Co Ltd
According to Wall Street analysts, the average 1-year price target for Henglin Home Furnishings Co Ltd is 72 CNY .
Shareholder Return
Price
Henglin Home Furnishings Co Ltd
Average Annual Return | 6.15% |
Standard Deviation of Annual Returns | 23.5% |
Max Drawdown | -64% |
Market Capitalization | 5.5B CNY |
Shares Outstanding | 139 067 031 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Henglin Home Furnishings Co., Ltd. engages in the manufacture and sale of office chairs, sofas and accessories modern desks. The company is headquartered in Huzhou, Zhejiang and currently employs 8,049 full-time employees. The company went IPO on 2017-11-21. The firm's main products include office chairs, sofas and massage chairs. The firm's main customers include IKEA, Staples and others. The firm distributes its products within domestic market and to overseas markets, including the United States, Canada, Germany, France and Australia, among others.
Contact
IPO
Employees
Officers
The intrinsic value of one Henglin Home Furnishings Co Ltd stock under the Base Case scenario is 72.02 CNY.
Compared to the current market price of 40.26 CNY, Henglin Home Furnishings Co Ltd is Undervalued by 44%.