Henglin Home Furnishings Co Ltd
SSE:603661

Watchlist Manager
Henglin Home Furnishings Co Ltd Logo
Henglin Home Furnishings Co Ltd
SSE:603661
Watchlist
Price: 31.5 CNY -1.53% Market Closed
Market Cap: 4.4B CNY

Relative Value

The Relative Value of one Henglin Home Furnishings Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 31.5 CNY, Henglin Home Furnishings Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Henglin Home Furnishings Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
73
Median 3Y
0.5
Median 5Y
0.6
Industry
1.2
Forward
0.4
vs History
34
vs Industry
17
Median 3Y
16.8
Median 5Y
12.4
Industry
16.8
Forward
12.1
vs History
84
vs Industry
51
Median 3Y
6.2
Median 5Y
6.9
Industry
10.1
vs History
23
vs Industry
22
Median 3Y
10
Median 5Y
8.3
Industry
16.8
vs History
74
vs Industry
54
Median 3Y
1.3
Median 5Y
1.3
Industry
1.7
vs History
82
vs Industry
61
Median 3Y
0.7
Median 5Y
0.9
Industry
1.5
Forward
0.6
vs History
60
vs Industry
44
Median 3Y
3.5
Median 5Y
3.6
Industry
4.3
vs History
28
vs Industry
13
Median 3Y
17.8
Median 5Y
15.6
Industry
8.6
Forward
9.1
vs History
28
vs Industry
18
Median 3Y
17.8
Median 5Y
15.6
Industry
12.7
Forward
12.9
vs History
61
vs Industry
39
Median 3Y
8.9
Median 5Y
9.2
Industry
10.8
vs History
53
vs Industry
28
Median 3Y
12
Median 5Y
11.8
Industry
15
vs History
76
vs Industry
49
Median 3Y
1
Median 5Y
1
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Henglin Home Furnishings Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Henglin Home Furnishings Co Ltd
SSE:603661
4.4B CNY 0.4 15.9 17.7 17.7
US
MSA Safety Inc
NYSE:MSA
6.6B USD 3.6 23.7 15.3 18
CN
Shanghai M&G Stationery Inc
SSE:603899
25.1B CNY 1 19 13.1 13.1
US
HNI Corp
NYSE:HNI
3.1B USD 1.2 21.5 10.3 15
FR
Societe BIC SA
PAR:BB
2.2B EUR 0.8 8.6 3.7 5.3
JP
Kokuyo Co Ltd
TSE:7984
387.8B JPY 1.1 17.5 8.3 10.9
US
Steelcase Inc
NYSE:SCS
1.9B USD 0.6 20.1 8.9 13.4
US
Interface Inc
NASDAQ:TILE
1.7B USD 1.2 14.7 8.9 11.4
US
Pitney Bowes Inc
NYSE:PBI
1.7B USD 0.9 20.5 9.4 13.7
JP
Okamura Corp
TSE:7994
222.9B JPY 0.7 10.4 7.1 9.2
US
MillerKnoll Inc
NASDAQ:MLKN
1.3B USD 0.3 -49.9 13.7 32.5
P/E Multiple
Earnings Growth PEG
CN
Henglin Home Furnishings Co Ltd
SSE:603661
Average P/E: 17.2
15.9
30%
0.5
US
MSA Safety Inc
NYSE:MSA
23.7
9%
2.6
CN
Shanghai M&G Stationery Inc
SSE:603899
19
8%
2.4
US
HNI Corp
NYSE:HNI
21.5
16%
1.3
FR
Societe BIC SA
PAR:BB
8.6
3%
2.9
JP
Kokuyo Co Ltd
TSE:7984
17.5
6%
2.9
US
Steelcase Inc
NYSE:SCS
20.1
8%
2.5
US
Interface Inc
NASDAQ:TILE
14.7
16%
0.9
US
Pitney Bowes Inc
NYSE:PBI
20.5
N/A N/A
JP
Okamura Corp
TSE:7994
10.4
6%
1.7
US
M
MillerKnoll Inc
NASDAQ:MLKN
Negative Multiple: -49.9 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Henglin Home Furnishings Co Ltd
SSE:603661
Average EV/EBITDA: 10.6
17.7
25%
0.7
US
MSA Safety Inc
NYSE:MSA
15.3
5%
3.1
CN
Shanghai M&G Stationery Inc
SSE:603899
13.1
15%
0.9
US
HNI Corp
NYSE:HNI
10.3
21%
0.5
FR
Societe BIC SA
PAR:BB
3.7
0%
N/A
JP
Kokuyo Co Ltd
TSE:7984
8.3
11%
0.8
US
Steelcase Inc
NYSE:SCS
8.9
7%
1.3
US
Interface Inc
NASDAQ:TILE
8.9
12%
0.7
US
Pitney Bowes Inc
NYSE:PBI
9.4
31%
0.3
JP
Okamura Corp
TSE:7994
7.1
10%
0.7
US
M
MillerKnoll Inc
NASDAQ:MLKN
13.7
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Henglin Home Furnishings Co Ltd
SSE:603661
Average EV/EBIT: 14.6
17.7
19%
0.9
US
MSA Safety Inc
NYSE:MSA
18
6%
3
CN
Shanghai M&G Stationery Inc
SSE:603899
13.1
7%
1.9
US
HNI Corp
NYSE:HNI
15
11%
1.4
FR
Societe BIC SA
PAR:BB
5.3
-1%
N/A
JP
Kokuyo Co Ltd
TSE:7984
10.9
N/A N/A
US
Steelcase Inc
NYSE:SCS
13.4
9%
1.5
US
Interface Inc
NASDAQ:TILE
11.4
16%
0.7
US
Pitney Bowes Inc
NYSE:PBI
13.7
46%
0.3
JP
Okamura Corp
TSE:7994
9.2
N/A N/A
US
M
MillerKnoll Inc
NASDAQ:MLKN
32.5
N/A N/A