T

TianJin 712 Communication & Broadcasting Co Ltd
SSE:603712

Watchlist Manager
TianJin 712 Communication & Broadcasting Co Ltd
SSE:603712
Watchlist
Price: 19.93 CNY 2.15% Market Closed
Market Cap: 15.4B CNY

Intrinsic Value

The intrinsic value of one TianJin 712 Communication & Broadcasting Co Ltd stock under the Base Case scenario is 11.05 CNY. Compared to the current market price of 19.93 CNY, TianJin 712 Communication & Broadcasting Co Ltd is Overvalued by 45%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
11.05 CNY
Overvaluation 45%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation History
TianJin 712 Communication & Broadcasting Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about TianJin 712 Communication & Broadcasting Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is TianJin 712 Communication & Broadcasting Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for TianJin 712 Communication & Broadcasting Co Ltd.

Explain Valuation
Compare TianJin 712 Communication & Broadcasting Co Ltd to

Fundamental Analysis

TianJin 712 Communication & Broadcasting Co Ltd
SSE:603712
CN
Communications
Market Cap
15.4B CNY
IPO
Feb 26, 2018
CN
Communications
Market Cap
15.4B CNY
IPO
Feb 26, 2018
Price
¥
¥
TianJin 712 Communication & Broadcasting Co Ltd
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about TianJin 712 Communication & Broadcasting Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
TianJin 712 Communication & Broadcasting Co Ltd

Current Assets 7.6B
Receivables 4B
Other Current Assets 3.5B
Non-Current Assets 1.4B
Long-Term Investments 321m
PP&E 626m
Intangibles 69m
Other Non-Current Assets 393m
Current Liabilities 3.6B
Accounts Payable 2.6B
Accrued Liabilities 10m
Short-Term Debt 150m
Other Current Liabilities 852m
Non-Current Liabilities 1.2B
Long-Term Debt 982m
Other Non-Current Liabilities 176m
Efficiency

Free Cash Flow Analysis
TianJin 712 Communication & Broadcasting Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
TianJin 712 Communication & Broadcasting Co Ltd

Revenue
1.7B CNY
Cost of Revenue
-1.2B CNY
Gross Profit
495.9m CNY
Operating Expenses
-1.1B CNY
Operating Income
-565.8m CNY
Other Expenses
138.2m CNY
Net Income
-427.6m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

TianJin 712 Communication & Broadcasting Co Ltd's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

Sustainable 3Y Average Gross Margin
Healthy Gross Margin
Low 3Y Average Net Margin
Declining Gross Margin
31/100
Profitability
Score

TianJin 712 Communication & Broadcasting Co Ltd's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

TianJin 712 Communication & Broadcasting Co Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
High Altman Z-Score
Long-Term Solvency
61/100
Solvency
Score

TianJin 712 Communication & Broadcasting Co Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
TianJin 712 Communication & Broadcasting Co Ltd

Wall Street analysts forecast TianJin 712 Communication & Broadcasting Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TianJin 712 Communication & Broadcasting Co Ltd is 23.42 CNY with a low forecast of 21.82 CNY and a high forecast of 25.54 CNY.

Lowest
Price Target
21.82 CNY
9% Upside
Average
Price Target
23.42 CNY
18% Upside
Highest
Price Target
25.54 CNY
28% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TianJin 712 Communication & Broadcasting Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one TianJin 712 Communication & Broadcasting Co Ltd stock?

The intrinsic value of one TianJin 712 Communication & Broadcasting Co Ltd stock under the Base Case scenario is 11.05 CNY.

Is TianJin 712 Communication & Broadcasting Co Ltd stock undervalued or overvalued?

Compared to the current market price of 19.93 CNY, TianJin 712 Communication & Broadcasting Co Ltd is Overvalued by 45%.

Back to Top