First Time Loading...

Xianhe Co Ltd
SSE:603733

Watchlist Manager
Xianhe Co Ltd Logo
Xianhe Co Ltd
SSE:603733
Watchlist
Price: 18.08 CNY 0.33% Market Closed
Updated: Apr 27, 2024

Intrinsic Value

Xianhe Co., Ltd. engages in the development and production of various specialty papers, pulps, paper products and chemical additives. [ Read More ]

The intrinsic value of one Xianhe Co Ltd stock under the Base Case scenario is 36.49 CNY. Compared to the current market price of 18.08 CNY, Xianhe Co Ltd is Undervalued by 50%.

Key Points:
Intrinsic Value
Base Case
36.49 CNY
Undervaluation 50%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Xianhe Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Xianhe Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Xianhe Co Ltd

Provide an overview of the primary business activities
of Xianhe Co Ltd.

What unique competitive advantages
does Xianhe Co Ltd hold over its rivals?

What risks and challenges
does Xianhe Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Xianhe Co Ltd.

Provide P/S
for Xianhe Co Ltd.

Provide P/E
for Xianhe Co Ltd.

Provide P/OCF
for Xianhe Co Ltd.

Provide P/FCFE
for Xianhe Co Ltd.

Provide P/B
for Xianhe Co Ltd.

Provide EV/S
for Xianhe Co Ltd.

Provide EV/GP
for Xianhe Co Ltd.

Provide EV/EBITDA
for Xianhe Co Ltd.

Provide EV/EBIT
for Xianhe Co Ltd.

Provide EV/OCF
for Xianhe Co Ltd.

Provide EV/FCFF
for Xianhe Co Ltd.

Provide EV/IC
for Xianhe Co Ltd.

Show me price targets
for Xianhe Co Ltd made by professional analysts.

What are the Revenue projections
for Xianhe Co Ltd?

How accurate were the past Revenue estimates
for Xianhe Co Ltd?

What are the Net Income projections
for Xianhe Co Ltd?

How accurate were the past Net Income estimates
for Xianhe Co Ltd?

What are the EPS projections
for Xianhe Co Ltd?

How accurate were the past EPS estimates
for Xianhe Co Ltd?

What are the EBIT projections
for Xianhe Co Ltd?

How accurate were the past EBIT estimates
for Xianhe Co Ltd?

Compare the revenue forecasts
for Xianhe Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Xianhe Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Xianhe Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Xianhe Co Ltd compared to its peers.

Compare the P/E ratios
of Xianhe Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Xianhe Co Ltd with its peers.

Analyze the financial leverage
of Xianhe Co Ltd compared to its main competitors.

Show all profitability ratios
for Xianhe Co Ltd.

Provide ROE
for Xianhe Co Ltd.

Provide ROA
for Xianhe Co Ltd.

Provide ROIC
for Xianhe Co Ltd.

Provide ROCE
for Xianhe Co Ltd.

Provide Gross Margin
for Xianhe Co Ltd.

Provide Operating Margin
for Xianhe Co Ltd.

Provide Net Margin
for Xianhe Co Ltd.

Provide FCF Margin
for Xianhe Co Ltd.

Show all solvency ratios
for Xianhe Co Ltd.

Provide D/E Ratio
for Xianhe Co Ltd.

Provide D/A Ratio
for Xianhe Co Ltd.

Provide Interest Coverage Ratio
for Xianhe Co Ltd.

Provide Altman Z-Score Ratio
for Xianhe Co Ltd.

Provide Quick Ratio
for Xianhe Co Ltd.

Provide Current Ratio
for Xianhe Co Ltd.

Provide Cash Ratio
for Xianhe Co Ltd.

What is the historical Revenue growth
over the last 5 years for Xianhe Co Ltd?

What is the historical Net Income growth
over the last 5 years for Xianhe Co Ltd?

What is the current Free Cash Flow
of Xianhe Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Xianhe Co Ltd.

Financials

Balance Sheet Decomposition
Xianhe Co Ltd

Current Assets 8B
Cash & Short-Term Investments 2.8B
Receivables 2.2B
Other Current Assets 3B
Non-Current Assets 9.6B
Long-Term Investments 1.1B
PP&E 5.8B
Intangibles 873.9m
Other Non-Current Assets 1.8B
Current Liabilities 5.5B
Accounts Payable 1.5B
Accrued Liabilities 100.8m
Short-Term Debt 3.4B
Other Current Liabilities 497m
Non-Current Liabilities 5B
Long-Term Debt 4.5B
Other Non-Current Liabilities 527.1m
Efficiency

Earnings Waterfall
Xianhe Co Ltd

Revenue
8.4B CNY
Cost of Revenue
-7.7B CNY
Gross Profit
725.7m CNY
Operating Expenses
-241.7m CNY
Operating Income
484m CNY
Other Expenses
41.2m CNY
Net Income
525.1m CNY

Free Cash Flow Analysis
Xianhe Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Xianhe Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional Revenue Growth Forecast
Positive 3-Year Average ROE
Positive 1-Year Revenue Growth
48/100
Profitability
Score

Xianhe Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Xianhe Co Ltd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Positive Net Debt
48/100
Solvency
Score

Xianhe Co Ltd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Xianhe Co Ltd

Wall Street analysts forecast Xianhe Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Xianhe Co Ltd is 25.5 CNY with a low forecast of 23.23 CNY and a high forecast of 28.35 CNY.

Lowest
Price Target
23.23 CNY
28% Upside
Average
Price Target
25.5 CNY
41% Upside
Highest
Price Target
28.35 CNY
57% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Xianhe Co Ltd

1M 1M
+7%
6M 6M
+1%
1Y 1Y
-28%
3Y 3Y
-32%
5Y 5Y
+26%
10Y 10Y
0%
Annual Price Range
18.08
52w Low
11.8
52w High
25.64
Price Metrics
Average Annual Return 27.95%
Standard Deviation of Annual Returns 50.38%
Max Drawdown -72%
Shares Statistics
Market Capitalization 12.8B CNY
Shares Outstanding 705 975 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Xianhe Co Ltd Logo
Xianhe Co Ltd

Country

China

Industry

Paper & Forest

Market Cap

12.8B CNY

Dividend Yield

1.72%

Description

Xianhe Co., Ltd. engages in the development and production of various specialty papers, pulps, paper products and chemical additives. The company is headquartered in Quzhou, Zhejiang and currently employs 3,883 full-time employees. The company went IPO on 2018-04-20. The firm's main products include paper used in tobacco industry, paper used in home decorating, paper used in business communications and anti-counterfeiting, paper used in food and medical packaging, paper used in labels, electrical and industrial paper, paper used in thermal transfer, low quantitative publishing printing paper and others. The firm mainly distributes its products within domestic market.

Contact

ZHEJIANG
Quzhou
No.69 Tianhu South Road, Qujiang District
+865702833055
http://www.xianhepaper.com/

IPO

2018-04-20

Employees

3 883

Officers

Chairman & GM
Mr. Minliang Wang
CFO, Executive Deputy GM & Director
Ms. Minlan Wang
Secretary & Deputy GM
Mr. Yuzhe Wang
Deputy GM, Chief Engineer & Director of the Technical Center
Mr. Xianzhong Dai
Deputy General Manager
Mr. Zhirong Luo

See Also

Discover More
What is the Intrinsic Value of one Xianhe Co Ltd stock?

The intrinsic value of one Xianhe Co Ltd stock under the Base Case scenario is 36.49 CNY.

Is Xianhe Co Ltd stock undervalued or overvalued?

Compared to the current market price of 18.08 CNY, Xianhe Co Ltd is Undervalued by 50%.