First Time Loading...

Xianhe Co Ltd
SSE:603733

Watchlist Manager
Xianhe Co Ltd Logo
Xianhe Co Ltd
SSE:603733
Watchlist
Price: 19.7 CNY 2.82%
Updated: May 8, 2024

Relative Value

The Relative Value of one Xianhe Co Ltd stock under the Base Case scenario is 55.05 CNY. Compared to the current market price of 19.7 CNY, Xianhe Co Ltd is Undervalued by 64%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
55.05 CNY
Undervaluation 64%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
27
Median 3Y
2.8
Median 5Y
2.3
Industry
0.9
Forward
1.6
vs History
22
vs Industry
17
Median 3Y
24.5
Median 5Y
24.3
Industry
14.1
Forward
21.5
vs History
vs Industry
0
Median 3Y
28.9
Median 5Y
31
Industry
7.6
vs History
vs Industry
Median 3Y
-8.3
Median 5Y
-8.3
Industry
14.8
vs History
85
vs Industry
22
Median 3Y
2.8
Median 5Y
2.6
Industry
1.1
vs History
71
vs Industry
23
Median 3Y
3.1
Median 5Y
2.7
Industry
1.1
Forward
2.2
vs History
9
vs Industry
7
Median 3Y
23.1
Median 5Y
20.2
Industry
5.5
vs History
1
vs Industry
10
Median 3Y
31.1
Median 5Y
28.4
Industry
10.2
Forward
14.9
vs History
1
vs Industry
12
Median 3Y
31.1
Median 5Y
28.4
Industry
13.5
Forward
28.4
vs History
vs Industry
1
Median 3Y
29.9
Median 5Y
33
Industry
9.6
vs History
vs Industry
Median 3Y
-10.2
Median 5Y
-29
Industry
11.9
vs History
85
vs Industry
21
Median 3Y
2.1
Median 5Y
2.1
Industry
0.8

Multiples Across Competitors

Competitors Multiples
Xianhe Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Xianhe Co Ltd
SSE:603733
13.9B CNY 1.6 26.5 39.3 39.3
ZA
Sappi Ltd
JSE:SAP
29.5B Zac 0 0 0 0
FI
UPM-Kymmene Oyj
OMXH:UPM
18.2B EUR 1.7 46.9 13.5 23.9
BR
Suzano SA
BOVESPA:SUZB3
67.3B BRL 1.7 4.8 6.9 11.7
FI
Stora Enso Oyj
OMXH:STERV
10.2B EUR 1.1 -28.7 9.5 505.6
UK
Mondi PLC
LSE:MNDI
6.9B GBP 1.1 -52.4 -4.3 -6.6
SE
Holmen AB
STO:HOLM B
70.6B SEK 3.1 19.1 12.9 17.1
CN
Shandong Sun Paper Co Ltd
SZSE:002078
42.5B CNY 1.1 13.5 14 14
CL
Empresas CMPC SA
SGO:CMPC
4.8T CLP 0.6 10.9 22.5 22.5
JP
Oji Holdings Corp
TSE:3861
615.4B JPY 0.4 10.3 7 13.8
PT
Navigator Company SA
ELI:NVG
3B EUR 1.5 11 9.5 9.5
P/E Multiple
Earnings Growth
CN
Xianhe Co Ltd
SSE:603733
Average P/E: 17.9
26.5
96%
ZA
S
Sappi Ltd
JSE:SAP
Not Available
25%
FI
U
UPM-Kymmene Oyj
OMXH:UPM
46.9
286%
BR
Suzano SA
BOVESPA:SUZB3
4.8
-32%
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -28.7 N/A
UK
Mondi PLC
LSE:MNDI
Negative Multiple: -52.4 N/A
SE
Holmen AB
STO:HOLM B
19.1
-10%
CN
Shandong Sun Paper Co Ltd
SZSE:002078
13.5
N/A
CL
E
Empresas CMPC SA
SGO:CMPC
10.9
10%
JP
Oji Holdings Corp
TSE:3861
10.3
40%
PT
N
Navigator Company SA
ELI:NVG
11
-11%

See Also

Discover More