First Time Loading...
C

Chengdu Haoneng Technology Co Ltd
SSE:603809

Watchlist Manager
Chengdu Haoneng Technology Co Ltd
SSE:603809
Watchlist
Price: 9.13 CNY -2.56% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

Chengdu Haoneng Technology Co., Ltd. engages in the manufacture and sale of automotive parts. [ Read More ]

The intrinsic value of one Chengdu Haoneng Technology Co Ltd stock under the Base Case scenario is 19.68 CNY. Compared to the current market price of 9.13 CNY, Chengdu Haoneng Technology Co Ltd is Undervalued by 54%.

Key Points:
Intrinsic Value
Base Case
19.68 CNY
Undervaluation 54%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
Chengdu Haoneng Technology Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Chengdu Haoneng Technology Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Chengdu Haoneng Technology Co Ltd

Provide an overview of the primary business activities
of Chengdu Haoneng Technology Co Ltd.

What unique competitive advantages
does Chengdu Haoneng Technology Co Ltd hold over its rivals?

What risks and challenges
does Chengdu Haoneng Technology Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Chengdu Haoneng Technology Co Ltd.

Provide P/S
for Chengdu Haoneng Technology Co Ltd.

Provide P/E
for Chengdu Haoneng Technology Co Ltd.

Provide P/OCF
for Chengdu Haoneng Technology Co Ltd.

Provide P/FCFE
for Chengdu Haoneng Technology Co Ltd.

Provide P/B
for Chengdu Haoneng Technology Co Ltd.

Provide EV/S
for Chengdu Haoneng Technology Co Ltd.

Provide EV/GP
for Chengdu Haoneng Technology Co Ltd.

Provide EV/EBITDA
for Chengdu Haoneng Technology Co Ltd.

Provide EV/EBIT
for Chengdu Haoneng Technology Co Ltd.

Provide EV/OCF
for Chengdu Haoneng Technology Co Ltd.

Provide EV/FCFF
for Chengdu Haoneng Technology Co Ltd.

Provide EV/IC
for Chengdu Haoneng Technology Co Ltd.

Show me price targets
for Chengdu Haoneng Technology Co Ltd made by professional analysts.

What are the Revenue projections
for Chengdu Haoneng Technology Co Ltd?

How accurate were the past Revenue estimates
for Chengdu Haoneng Technology Co Ltd?

What are the Net Income projections
for Chengdu Haoneng Technology Co Ltd?

How accurate were the past Net Income estimates
for Chengdu Haoneng Technology Co Ltd?

What are the EPS projections
for Chengdu Haoneng Technology Co Ltd?

How accurate were the past EPS estimates
for Chengdu Haoneng Technology Co Ltd?

What are the EBIT projections
for Chengdu Haoneng Technology Co Ltd?

How accurate were the past EBIT estimates
for Chengdu Haoneng Technology Co Ltd?

Compare the revenue forecasts
for Chengdu Haoneng Technology Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Chengdu Haoneng Technology Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Chengdu Haoneng Technology Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Chengdu Haoneng Technology Co Ltd compared to its peers.

Compare the P/E ratios
of Chengdu Haoneng Technology Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Chengdu Haoneng Technology Co Ltd with its peers.

Analyze the financial leverage
of Chengdu Haoneng Technology Co Ltd compared to its main competitors.

Show all profitability ratios
for Chengdu Haoneng Technology Co Ltd.

Provide ROE
for Chengdu Haoneng Technology Co Ltd.

Provide ROA
for Chengdu Haoneng Technology Co Ltd.

Provide ROIC
for Chengdu Haoneng Technology Co Ltd.

Provide ROCE
for Chengdu Haoneng Technology Co Ltd.

Provide Gross Margin
for Chengdu Haoneng Technology Co Ltd.

Provide Operating Margin
for Chengdu Haoneng Technology Co Ltd.

Provide Net Margin
for Chengdu Haoneng Technology Co Ltd.

Provide FCF Margin
for Chengdu Haoneng Technology Co Ltd.

Show all solvency ratios
for Chengdu Haoneng Technology Co Ltd.

Provide D/E Ratio
for Chengdu Haoneng Technology Co Ltd.

Provide D/A Ratio
for Chengdu Haoneng Technology Co Ltd.

Provide Interest Coverage Ratio
for Chengdu Haoneng Technology Co Ltd.

Provide Altman Z-Score Ratio
for Chengdu Haoneng Technology Co Ltd.

Provide Quick Ratio
for Chengdu Haoneng Technology Co Ltd.

Provide Current Ratio
for Chengdu Haoneng Technology Co Ltd.

Provide Cash Ratio
for Chengdu Haoneng Technology Co Ltd.

What is the historical Revenue growth
over the last 5 years for Chengdu Haoneng Technology Co Ltd?

What is the historical Net Income growth
over the last 5 years for Chengdu Haoneng Technology Co Ltd?

What is the current Free Cash Flow
of Chengdu Haoneng Technology Co Ltd?

Financials

Balance Sheet Decomposition
Chengdu Haoneng Technology Co Ltd

Current Assets 1.9B
Cash & Short-Term Investments 309.9m
Receivables 762.3m
Other Current Assets 791.9m
Non-Current Assets 3.3B
Long-Term Investments 77.7m
PP&E 2.6B
Intangibles 403.4m
Other Non-Current Assets 161.5m
Current Liabilities 1.3B
Accounts Payable 380.2m
Accrued Liabilities 29.5m
Short-Term Debt 645.2m
Other Current Liabilities 238.1m
Non-Current Liabilities 1.7B
Long-Term Debt 1.4B
Other Non-Current Liabilities 345.2m
Efficiency

Earnings Waterfall
Chengdu Haoneng Technology Co Ltd

Revenue
1.7B CNY
Cost of Revenue
-1.2B CNY
Gross Profit
507.6m CNY
Operating Expenses
-219.2m CNY
Operating Income
288.4m CNY
Other Expenses
-93.3m CNY
Net Income
195.1m CNY

Free Cash Flow Analysis
Chengdu Haoneng Technology Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Chengdu Haoneng Technology Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional Revenue Growth Forecast
Positive 3-Years Revenue Growth
Positive Operating Income
50/100
Profitability
Score

Chengdu Haoneng Technology Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Chengdu Haoneng Technology Co Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Low D/E
Average Altman Z-Score
46/100
Solvency
Score

Chengdu Haoneng Technology Co Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Chengdu Haoneng Technology Co Ltd

Wall Street analysts forecast Chengdu Haoneng Technology Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Chengdu Haoneng Technology Co Ltd is 14.13 CNY with a low forecast of 13.13 CNY and a high forecast of 15.44 CNY.

Lowest
Price Target
13.13 CNY
44% Upside
Average
Price Target
14.13 CNY
55% Upside
Highest
Price Target
15.44 CNY
69% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Chengdu Haoneng Technology Co Ltd

1M 1M
-8%
6M 6M
-16%
1Y 1Y
-14%
3Y 3Y
-10%
5Y 5Y
+37%
10Y 10Y
+16%
Annual Price Range
9.13
52w Low
7.26
52w High
12.85
Price Metrics
Average Annual Return 28.03%
Standard Deviation of Annual Returns 78.36%
Max Drawdown -59%
Shares Statistics
Market Capitalization 3.6B CNY
Shares Outstanding 393 016 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Chengdu Haoneng Technology Co Ltd

Country

China

Industry

Auto Components

Market Cap

3.6B CNY

Dividend Yield

1.97%

Description

Chengdu Haoneng Technology Co., Ltd. engages in the manufacture and sale of automotive parts. The company is headquartered in Chengdu, Sichuan and currently employs 2,289 full-time employees. The company went IPO on 2017-11-28. The firm's main products include brass toothed rings, steel toothed rings, hubs, toothed sleeves and joining teeth. The firm distributes its products mainly in domestic market.

Contact

SICHUAN
Chengdu
No.288, South 2nd Road, Economic and Technological Development Zone
+862886216886
http://www.cdhntech.com/

IPO

2017-11-28

Employees

2 289

Officers

Group GM & Chairman
Mr. Zhang Yong
Chief Financial Officer
Ms. Yaping Lu
Group Deputy GM & Director
Ms. Yan Yang
Board Secretary
Mr. Fan Hou

See Also

Discover More
What is the Intrinsic Value of one Chengdu Haoneng Technology Co Ltd stock?

The intrinsic value of one Chengdu Haoneng Technology Co Ltd stock under the Base Case scenario is 19.68 CNY.

Is Chengdu Haoneng Technology Co Ltd stock undervalued or overvalued?

Compared to the current market price of 9.13 CNY, Chengdu Haoneng Technology Co Ltd is Undervalued by 54%.