QuMei Home Furnishings Group Co Ltd
SSE:603818

Watchlist Manager
QuMei Home Furnishings Group Co Ltd Logo
QuMei Home Furnishings Group Co Ltd
SSE:603818
Watchlist
Price: 3.84 CNY 1.59% Market Closed
Market Cap: 2.6B CNY

Intrinsic Value

The intrinsic value of one QuMei Home Furnishings Group Co Ltd stock under the Base Case scenario is 2.89 CNY. Compared to the current market price of 3.84 CNY, QuMei Home Furnishings Group Co Ltd is Overvalued by 25%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2.89 CNY
Overvaluation 25%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
QuMei Home Furnishings Group Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about QuMei Home Furnishings Group Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is QuMei Home Furnishings Group Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for QuMei Home Furnishings Group Co Ltd.

Explain Valuation
Compare QuMei Home Furnishings Group Co Ltd to

Fundamental Analysis

QuMei Home Furnishings Group Co Ltd
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about QuMei Home Furnishings Group Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
QuMei Home Furnishings Group Co Ltd

Current Assets 2B
Receivables 508m
Other Current Assets 1.5B
Non-Current Assets 4.7B
Long-Term Investments 54m
PP&E 1.3B
Intangibles 3B
Other Non-Current Assets 357m
Current Liabilities 3.3B
Accounts Payable 277m
Accrued Liabilities 184m
Short-Term Debt 491m
Other Current Liabilities 2.3B
Non-Current Liabilities 1.3B
Long-Term Debt 567m
Other Non-Current Liabilities 711m
Efficiency

Free Cash Flow Analysis
QuMei Home Furnishings Group Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
QuMei Home Furnishings Group Co Ltd

Revenue
3.5B CNY
Cost of Revenue
-2.2B CNY
Gross Profit
1.3B CNY
Operating Expenses
-1.2B CNY
Operating Income
45.3m CNY
Other Expenses
-129.7m CNY
Net Income
-84.4m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

QuMei Home Furnishings Group Co Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
Declining Net Margin
37/100
Profitability
Score

QuMei Home Furnishings Group Co Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

QuMei Home Furnishings Group Co Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
46/100
Solvency
Score

QuMei Home Furnishings Group Co Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
QuMei Home Furnishings Group Co Ltd

Wall Street analysts forecast QuMei Home Furnishings Group Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for QuMei Home Furnishings Group Co Ltd is 3.81 CNY with a low forecast of 3.78 CNY and a high forecast of 3.93 CNY.

Lowest
Price Target
3.78 CNY
2% Downside
Average
Price Target
3.81 CNY
1% Downside
Highest
Price Target
3.93 CNY
2% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for QuMei Home Furnishings Group Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one QuMei Home Furnishings Group Co Ltd stock?

The intrinsic value of one QuMei Home Furnishings Group Co Ltd stock under the Base Case scenario is 2.89 CNY.

Is QuMei Home Furnishings Group Co Ltd stock undervalued or overvalued?

Compared to the current market price of 3.84 CNY, QuMei Home Furnishings Group Co Ltd is Overvalued by 25%.

Back to Top