Anzheng Fashion Group Co Ltd
SSE:603839
Balance Sheet
Balance Sheet Decomposition
Anzheng Fashion Group Co Ltd
Anzheng Fashion Group Co Ltd
Balance Sheet
Anzheng Fashion Group Co Ltd
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
183
|
106
|
44
|
110
|
347
|
454
|
560
|
841
|
631
|
366
|
364
|
270
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
631
|
366
|
335
|
270
|
|
| Cash Equivalents |
183
|
106
|
44
|
110
|
347
|
454
|
560
|
841
|
0
|
0
|
29
|
0
|
|
| Short-Term Investments |
0
|
0
|
141
|
275
|
1 203
|
821
|
317
|
332
|
180
|
277
|
129
|
294
|
|
| Total Receivables |
163
|
157
|
131
|
109
|
134
|
163
|
260
|
437
|
444
|
375
|
344
|
208
|
|
| Accounts Receivables |
94
|
138
|
114
|
93
|
104
|
136
|
193
|
319
|
296
|
227
|
193
|
126
|
|
| Other Receivables |
69
|
19
|
18
|
16
|
30
|
27
|
67
|
118
|
148
|
148
|
151
|
82
|
|
| Inventory |
285
|
359
|
404
|
381
|
474
|
791
|
1 099
|
1 287
|
915
|
769
|
619
|
741
|
|
| Other Current Assets |
129
|
68
|
34
|
31
|
15
|
45
|
56
|
94
|
96
|
92
|
50
|
129
|
|
| Total Current Assets |
760
|
689
|
754
|
905
|
2 173
|
2 274
|
2 292
|
2 991
|
2 266
|
1 878
|
1 506
|
1 582
|
|
| PP&E Net |
333
|
543
|
579
|
590
|
577
|
551
|
540
|
511
|
546
|
519
|
481
|
436
|
|
| PP&E Gross |
0
|
0
|
579
|
590
|
577
|
551
|
540
|
511
|
546
|
519
|
481
|
436
|
|
| Accumulated Depreciation |
0
|
0
|
136
|
162
|
190
|
218
|
248
|
274
|
341
|
397
|
395
|
432
|
|
| Intangible Assets |
69
|
82
|
78
|
74
|
70
|
65
|
61
|
71
|
67
|
67
|
62
|
59
|
|
| Goodwill |
0
|
28
|
28
|
28
|
28
|
307
|
312
|
477
|
461
|
97
|
97
|
63
|
|
| Long-Term Investments |
16
|
16
|
67
|
58
|
154
|
256
|
520
|
390
|
383
|
321
|
379
|
357
|
|
| Other Long-Term Assets |
98
|
119
|
121
|
131
|
151
|
237
|
230
|
289
|
196
|
179
|
203
|
167
|
|
| Other Assets |
0
|
28
|
28
|
28
|
28
|
307
|
312
|
477
|
461
|
97
|
97
|
63
|
|
| Total Assets |
1 276
N/A
|
1 476
+16%
|
1 626
+10%
|
1 785
+10%
|
3 152
+77%
|
3 690
+17%
|
3 954
+7%
|
4 729
+20%
|
3 917
-17%
|
3 062
-22%
|
2 728
-11%
|
2 665
-2%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
88
|
137
|
115
|
122
|
164
|
171
|
228
|
276
|
276
|
221
|
165
|
166
|
|
| Accrued Liabilities |
30
|
36
|
62
|
84
|
127
|
132
|
109
|
184
|
139
|
89
|
67
|
77
|
|
| Short-Term Debt |
0
|
6
|
70
|
67
|
0
|
19
|
278
|
814
|
109
|
0
|
48
|
188
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
33
|
31
|
31
|
20
|
|
| Other Current Liabilities |
228
|
204
|
150
|
122
|
170
|
265
|
280
|
365
|
363
|
323
|
276
|
254
|
|
| Total Current Liabilities |
346
|
383
|
398
|
394
|
460
|
587
|
895
|
1 638
|
920
|
664
|
586
|
704
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
31
|
22
|
11
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
1
|
2
|
1
|
3
|
0
|
1
|
1
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
47
|
94
|
285
|
269
|
231
|
18
|
32
|
|
| Other Liabilities |
57
|
98
|
85
|
109
|
119
|
312
|
155
|
61
|
60
|
58
|
56
|
55
|
|
| Total Liabilities |
403
N/A
|
481
+19%
|
483
+0%
|
502
+4%
|
580
+15%
|
947
+63%
|
1 144
+21%
|
1 988
+74%
|
1 279
-36%
|
985
-23%
|
684
-31%
|
803
+17%
|
|
| Equity | |||||||||||||
| Common Stock |
214
|
214
|
214
|
214
|
289
|
404
|
402
|
400
|
400
|
400
|
399
|
399
|
|
| Retained Earnings |
654
|
776
|
923
|
1 063
|
1 222
|
1 359
|
1 533
|
1 482
|
1 415
|
867
|
760
|
592
|
|
| Additional Paid In Capital |
5
|
5
|
5
|
5
|
1 106
|
1 008
|
971
|
958
|
958
|
958
|
974
|
950
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
51
|
36
|
97
|
99
|
135
|
150
|
90
|
81
|
|
| Other Equity |
0
|
0
|
1
|
1
|
6
|
8
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Equity |
873
N/A
|
995
+14%
|
1 143
+15%
|
1 283
+12%
|
2 572
+101%
|
2 743
+7%
|
2 810
+2%
|
2 742
-2%
|
2 639
-4%
|
2 076
-21%
|
2 044
-2%
|
1 862
-9%
|
|
| Total Liabilities & Equity |
1 276
N/A
|
1 476
+16%
|
1 626
+10%
|
1 785
+10%
|
3 152
+77%
|
3 690
+17%
|
3 954
+7%
|
4 729
+20%
|
3 917
-17%
|
3 062
-22%
|
2 728
-11%
|
2 665
-2%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
299
|
299
|
299
|
299
|
399
|
404
|
402
|
400
|
400
|
400
|
399
|
399
|
|