Anzheng Fashion Group Co Ltd
SSE:603839
Cash Flow Statement
Cash Flow Statement
Anzheng Fashion Group Co Ltd
| Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
(322)
|
(192)
|
(193)
|
(205)
|
(202)
|
(200)
|
(175)
|
(179)
|
(203)
|
(201)
|
(189)
|
(175)
|
(206)
|
(230)
|
(294)
|
(302)
|
(233)
|
(220)
|
(215)
|
(232)
|
(292)
|
(274)
|
(238)
|
(250)
|
(177)
|
(167)
|
(163)
|
(79)
|
(87)
|
(89)
|
(122)
|
(124)
|
(117)
|
(109)
|
(66)
|
(61)
|
(57)
|
(57)
|
|
| Change in Working Capital |
(620)
|
(415)
|
(459)
|
(482)
|
(487)
|
(502)
|
(543)
|
(576)
|
(602)
|
(616)
|
(657)
|
(689)
|
(719)
|
(763)
|
(775)
|
(756)
|
(737)
|
(765)
|
(791)
|
(922)
|
(919)
|
(902)
|
(786)
|
(532)
|
(545)
|
(561)
|
(527)
|
(588)
|
(613)
|
(571)
|
(704)
|
(738)
|
(779)
|
(774)
|
(718)
|
(743)
|
(694)
|
(688)
|
|
| Cash from Operating Activities |
319
N/A
|
289
-10%
|
340
+18%
|
363
+7%
|
360
-1%
|
334
-7%
|
317
-5%
|
256
-20%
|
199
-22%
|
165
-17%
|
95
-42%
|
163
+72%
|
168
+3%
|
133
-21%
|
11
-92%
|
(398)
N/A
|
(297)
+25%
|
(172)
+42%
|
369
N/A
|
747
+102%
|
797
+7%
|
695
-13%
|
540
-22%
|
658
+22%
|
523
-20%
|
438
-16%
|
258
-41%
|
172
-33%
|
177
+3%
|
281
+59%
|
193
-32%
|
132
-32%
|
91
-31%
|
(26)
N/A
|
(42)
-62%
|
(56)
-32%
|
(103)
-84%
|
(111)
-8%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(208)
|
(70)
|
(67)
|
(50)
|
(57)
|
(67)
|
(63)
|
(71)
|
(82)
|
(81)
|
(79)
|
(72)
|
(57)
|
(61)
|
(63)
|
(79)
|
(79)
|
(80)
|
(74)
|
(58)
|
(53)
|
(45)
|
(42)
|
(38)
|
(38)
|
(38)
|
(42)
|
(45)
|
(67)
|
(69)
|
(69)
|
(70)
|
(47)
|
(41)
|
(35)
|
(33)
|
(36)
|
(38)
|
|
| Other Items |
(76)
|
(83)
|
(120)
|
(240)
|
(955)
|
(986)
|
(985)
|
(898)
|
(217)
|
(22)
|
206
|
(44)
|
280
|
261
|
171
|
644
|
292
|
200
|
(10)
|
234
|
85
|
145
|
225
|
(63)
|
64
|
6
|
(102)
|
(132)
|
(76)
|
(39)
|
75
|
57
|
(170)
|
(131)
|
(111)
|
(86)
|
110
|
136
|
|
| Cash from Investing Activities |
(284)
N/A
|
(153)
+46%
|
(187)
-22%
|
(289)
-55%
|
(1 011)
-250%
|
(1 053)
-4%
|
(1 048)
+0%
|
(969)
+8%
|
(299)
+69%
|
(103)
+65%
|
127
N/A
|
(116)
N/A
|
223
N/A
|
200
-11%
|
108
-46%
|
565
+424%
|
214
-62%
|
120
-44%
|
(84)
N/A
|
176
N/A
|
32
-82%
|
100
+215%
|
182
+83%
|
(101)
N/A
|
27
N/A
|
(32)
N/A
|
(144)
-345%
|
(176)
-23%
|
(143)
+19%
|
(108)
+24%
|
6
N/A
|
(13)
N/A
|
(217)
-1 549%
|
(171)
+21%
|
(146)
+15%
|
(119)
+19%
|
74
N/A
|
98
+33%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Net Issuance of Debt |
125
|
(89)
|
(4)
|
(145)
|
(125)
|
(125)
|
(66)
|
0
|
0
|
0
|
(15)
|
241
|
304
|
163
|
259
|
637
|
687
|
658
|
485
|
(402)
|
(587)
|
(607)
|
(648)
|
(465)
|
(401)
|
(238)
|
(230)
|
0
|
(133)
|
(96)
|
48
|
199
|
131
|
150
|
140
|
(103)
|
26
|
49
|
|
| Cash Paid for Dividends |
(204)
|
(103)
|
(84)
|
(100)
|
(124)
|
(126)
|
(132)
|
(114)
|
(143)
|
(142)
|
(146)
|
(146)
|
(143)
|
(154)
|
(142)
|
(145)
|
(170)
|
(163)
|
(313)
|
(335)
|
(315)
|
(311)
|
(162)
|
(138)
|
(196)
|
(195)
|
(198)
|
0
|
(200)
|
(200)
|
(196)
|
0
|
(46)
|
(45)
|
(45)
|
0
|
(17)
|
(39)
|
|
| Other |
0
|
0
|
0
|
1 116
|
1 115
|
1 167
|
1 167
|
0
|
51
|
(2)
|
6
|
(24)
|
(57)
|
(70)
|
(192)
|
(169)
|
(383)
|
(369)
|
(72)
|
(74)
|
114
|
85
|
(115)
|
(120)
|
(80)
|
52
|
39
|
56
|
63
|
(56)
|
(49)
|
(73)
|
(70)
|
(74)
|
(56)
|
(46)
|
(45)
|
(32)
|
|
| Cash from Financing Activities |
(79)
N/A
|
(193)
-145%
|
(88)
+55%
|
871
N/A
|
866
-1%
|
916
+6%
|
969
+6%
|
(64)
N/A
|
(91)
-43%
|
(144)
-57%
|
(155)
-8%
|
71
N/A
|
104
+47%
|
(61)
N/A
|
(76)
-23%
|
322
N/A
|
134
-58%
|
126
-6%
|
100
-21%
|
(811)
N/A
|
(787)
+3%
|
(832)
-6%
|
(926)
-11%
|
(722)
+22%
|
(677)
+6%
|
(380)
+44%
|
(389)
-2%
|
(302)
+22%
|
(270)
+11%
|
(353)
-31%
|
(198)
+44%
|
(70)
+64%
|
16
N/A
|
31
+95%
|
39
+27%
|
(194)
N/A
|
(35)
+82%
|
(22)
+38%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
1
|
1
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
0
|
(0)
|
1
|
(1)
|
1
|
1
|
(4)
|
(5)
|
(6)
|
(7)
|
(4)
|
(4)
|
(4)
|
2
|
7
|
9
|
6
|
3
|
(5)
|
(3)
|
(3)
|
(2)
|
0
|
(5)
|
1
|
(1)
|
(4)
|
|
| Net Change in Cash |
(43)
N/A
|
(57)
-33%
|
66
N/A
|
945
+1 340%
|
215
-77%
|
197
-9%
|
237
+21%
|
(778)
N/A
|
(192)
+75%
|
(82)
+57%
|
68
N/A
|
118
+75%
|
496
+321%
|
272
-45%
|
43
-84%
|
490
+1 043%
|
52
-89%
|
71
+37%
|
380
+436%
|
106
-72%
|
34
-68%
|
(41)
N/A
|
(206)
-404%
|
(169)
+18%
|
(126)
+26%
|
32
N/A
|
(265)
N/A
|
(300)
-13%
|
(233)
+22%
|
(184)
+21%
|
(1)
+99%
|
45
N/A
|
(113)
N/A
|
(167)
-48%
|
(154)
+8%
|
(367)
-139%
|
(66)
+82%
|
(39)
+41%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
111
N/A
|
219
+96%
|
272
+25%
|
313
+15%
|
304
-3%
|
267
-12%
|
254
-5%
|
184
-28%
|
117
-37%
|
84
-28%
|
16
-81%
|
91
+464%
|
112
+23%
|
72
-36%
|
(52)
N/A
|
(477)
-811%
|
(375)
+21%
|
(252)
+33%
|
295
N/A
|
688
+134%
|
744
+8%
|
650
-13%
|
498
-23%
|
620
+25%
|
486
-22%
|
399
-18%
|
217
-46%
|
128
-41%
|
110
-14%
|
213
+94%
|
124
-42%
|
62
-50%
|
44
-29%
|
(67)
N/A
|
(77)
-16%
|
(89)
-15%
|
(139)
-57%
|
(149)
-7%
|
|