DCF Value

The DCF Value for Guangdong Hotata Technology Group Co Ltd (603848) under the Base Case is 14.04 CNY. Compared with the current market price of 12.82 CNY, the stock appears Undervalued by 9% .

Key assumptions
DCF Value
Base Case
¥14.04
Undervaluation 9%
DCF Value
Price ¥12.82
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time