Shanghai AtHub Co Ltd
SSE:603881
Intrinsic Value
Shanghai AtHub Co., Ltd. engages in data center construction. [ Read More ]
The intrinsic value of one Shanghai AtHub Co Ltd stock under the Base Case scenario is 28.33 CNY. Compared to the current market price of 18.42 CNY, Shanghai AtHub Co Ltd is Undervalued by 35%.
Valuation Backtest
Shanghai AtHub Co Ltd
Run backtest to discover the historical profit from buying and selling Shanghai AtHub Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Shanghai AtHub Co Ltd
| Current Assets | 1.5B |
| Cash & Short-Term Investments | 911m |
| Receivables | 554.1m |
| Other Current Assets | 6.3m |
| Non-Current Assets | 5.5B |
| PP&E | 5.2B |
| Intangibles | 178.6m |
| Other Non-Current Assets | 179.2m |
| Current Liabilities | 2.1B |
| Accounts Payable | 343.2m |
| Accrued Liabilities | 21.8m |
| Short-Term Debt | 1.3B |
| Other Current Liabilities | 458.7m |
| Non-Current Liabilities | 1.7B |
| Long-Term Debt | 1.6B |
| Other Non-Current Liabilities | 151.3m |
Earnings Waterfall
Shanghai AtHub Co Ltd
|
Revenue
|
1.5B
CNY
|
|
Cost of Revenue
|
-1.1B
CNY
|
|
Gross Profit
|
446.5m
CNY
|
|
Operating Expenses
|
-120.5m
CNY
|
|
Operating Income
|
326.1m
CNY
|
|
Other Expenses
|
-203.1m
CNY
|
|
Net Income
|
123m
CNY
|
Free Cash Flow Analysis
Shanghai AtHub Co Ltd
Profitability Score
Profitability Due Diligence
Shanghai AtHub Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Score
Shanghai AtHub Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Shanghai AtHub Co Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Score
Shanghai AtHub Co Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Shanghai AtHub Co Ltd
According to Wall Street analysts, the average 1-year price target for Shanghai AtHub Co Ltd is 21.44 CNY with a low forecast of 19.8 CNY and a high forecast of 23.48 CNY.
Shareholder Return
Price
Shanghai AtHub Co Ltd
| Average Annual Return | 8.09% |
| Standard Deviation of Annual Returns | 38.01% |
| Max Drawdown | -83% |
| Market Capitalization | 8.5B CNY |
| Shares Outstanding | 460 498 076 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Shanghai AtHub Co., Ltd. engages in data center construction. The company is headquartered in Shanghai, Shanghai and currently employs 430 full-time employees. The company went IPO on 2017-02-08. The firm's Internet Data Center (IDC) service business is mainly engaged in data center server hosting services and data center value-added services, including planning consulting, design consulting, operation management outsourcing, acceptance verification and other services. The firm's IDC solution business mainly provides product portfolio services, including design and planning consulting, data center overall solution business, data center transformation business, and third-party custody services. The firm's cloud service sales business is mainly engaged in the sales of cloud services and products. The firm distributes its products within the domestic market.
Contact
IPO
Employees
Officers
The intrinsic value of one Shanghai AtHub Co Ltd stock under the Base Case scenario is 28.33 CNY.
Compared to the current market price of 18.42 CNY, Shanghai AtHub Co Ltd is Undervalued by 35%.
You don't have any saved screeners yet
