First Time Loading...
S

Shanghai AtHub Co Ltd
SSE:603881

Watchlist Manager
Shanghai AtHub Co Ltd
SSE:603881
Watchlist
Price: 18.22 CNY -1.09% Market Closed
Updated: May 10, 2024
Section:
 

Relative Value

The Relative Value of one Shanghai AtHub Co Ltd stock under the Base Case scenario is 44.67 CNY. Compared to the current market price of 18.22 CNY, Shanghai AtHub Co Ltd is Undervalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
44.67 CNY
Undervaluation 59%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

5.4
P/S
P/S
Price to Sales
5.4
vs History
96
vs Industry
22
Median 3Y
8
Median 5Y
8.8
Industry
2.3
Forward
5
More Details
68.2
P/E
P/E
Price to Earnings
68.2
vs History
76
vs Industry
9
Median 3Y
82.8
Median 5Y
82.8
Industry
24.3
Forward
42.6
More Details
7
P/OCF
P/OCF
Price to OCF
7
vs History
96
vs Industry
53
Median 3Y
10.3
Median 5Y
19.4
Industry
17.2
More Details
28.6
P/FCFE
P/FCFE
Price to FCFE
28.6
vs History
34
vs Industry
23
Median 3Y
-16.5
Median 5Y
-36
Industry
21.8
More Details
2.7
P/B
P/B
Price to Book Value
2.7
vs History
95
vs Industry
41
Median 3Y
3.5
Median 5Y
4.1
Industry
2.8
More Details
6.7
EV/S
EV/S
Enterprise Value to Sales
6.7
vs History
96
vs Industry
16
Median 3Y
9.6
Median 5Y
10.7
Industry
2.3
Forward
6.2
More Details
23.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
23.3
vs History
96
vs Industry
8
Median 3Y
31.8
Median 5Y
32.6
Industry
4.8
More Details
31.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
31.9
vs History
96
vs Industry
14
Median 3Y
44.1
Median 5Y
46.3
Industry
13.4
Forward
10
More Details
31.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
31.9
vs History
96
vs Industry
16
Median 3Y
44.1
Median 5Y
46.3
Industry
17
Forward
33.6
More Details
8.7
EV/OCF
EV/OCF
Enterprise Value to OCF
8.7
vs History
96
vs Industry
45
Median 3Y
12.8
Median 5Y
21.5
Industry
15.8
More Details
12.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
12.9
vs History
34
vs Industry
35
Median 3Y
13.7
Median 5Y
-8.6
Industry
18.7
More Details
1.8
EV/IC
EV/IC
Enterprise Value to IC
1.8
vs History
93
vs Industry
49
Median 3Y
2.1
Median 5Y
2.4
Industry
2.4
More Details

Multiples Across Competitors

Competitors Multiples
Shanghai AtHub Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Shanghai AtHub Co Ltd
SSE:603881
8.4B CNY 5.4 68.2 31.9 31.9
CA
Shopify Inc
NYSE:SHOP
80.3B USD 11.1 604.1 -9 531.8 -977.6
US
Snowflake Inc.
NYSE:SNOW
52.1B USD 18.7 -62.3 -49.5 -44.1
US
MongoDB Inc
NASDAQ:MDB
25.8B USD 15.4 -146.1 -118.4 -106.8
US
Cloudflare Inc
NYSE:NET
24.9B USD 17.8 -137.3 -225.4 -100.7
US
GoDaddy Inc
NYSE:GDDY
18.8B USD 4.3 10.9 25.1 30.8
US
Verisign Inc
NASDAQ:VRSN
17B USD 11.2 20.4 16.8 17.5
US
Okta Inc
NASDAQ:OKTA
16.4B USD 7.2 -46.2 -40.8 -33.4
US
Akamai Technologies Inc
NASDAQ:AKAM
15.5B USD 4.1 28.3 13.7 24
US
Twilio Inc
NYSE:TWLO
10.8B USD 2.6 -10.7 -73.8 -20
US
Switch Inc
NYSE:SWCH
8.4B USD 12.6 22.1 34.7 109.5
P/E Multiple
Earnings Growth
CN
S
Shanghai AtHub Co Ltd
SSE:603881
Average P/E: 125.7
68.2
N/A
CA
Shopify Inc
NYSE:SHOP
604.1
1 589%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -62.3 N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -146.1 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -137.3 N/A
US
GoDaddy Inc
NYSE:GDDY
10.9
-19%
US
Verisign Inc
NASDAQ:VRSN
20.4
20%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -46.2 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
28.3
124%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -10.7 N/A
US
Switch Inc
NYSE:SWCH
22.1
N/A
EV/EBITDA Multiple
EBITDA Growth
CN
S
Shanghai AtHub Co Ltd
SSE:603881
Average EV/EBITDA: 24.4
31.9
301%
CA
Shopify Inc
NYSE:SHOP
Negative Multiple: -9 531.8 N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -49.5 N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -118.4 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -225.4 N/A
US
GoDaddy Inc
NYSE:GDDY
25.1
116%
US
Verisign Inc
NASDAQ:VRSN
16.8
21%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -40.8 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
13.7
55%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -73.8 N/A
US
Switch Inc
NYSE:SWCH
34.7
N/A
EV/EBIT Multiple
EBIT Growth
CN
S
Shanghai AtHub Co Ltd
SSE:603881
Average EV/EBIT: 42.7
31.9
64%
CA
Shopify Inc
NYSE:SHOP
Negative Multiple: -977.6 N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -44.1 N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -106.8 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -100.7 N/A
US
GoDaddy Inc
NYSE:GDDY
30.8
109%
US
Verisign Inc
NASDAQ:VRSN
17.5
18%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -33.4 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
24
103%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -20 N/A
US
Switch Inc
NYSE:SWCH
109.5
N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 136,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.