S

Shanghai AtHub Co Ltd
SSE:603881

Watchlist Manager
Shanghai AtHub Co Ltd
SSE:603881
Watchlist
Price: 37.64 CNY 2.23% Market Closed
Market Cap: ¥27B

Relative Value

The Relative Value of one Shanghai AtHub Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 37.64 CNY, Shanghai AtHub Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Shanghai AtHub Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Shanghai AtHub Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Shanghai AtHub Co Ltd
SSE:603881
27B CNY 15.2 184 89.6 89.6
CA
Shopify Inc
NASDAQ:SHOP
173.4B USD 15.9 95.8 121.9 124.9
US
Snowflake Inc.
NYSE:SNOW
66.3B USD 15.1 -49.2 -55.3 -46.9
US
Snowflake Inc
XETRA:5Q5
57.2B EUR 15.3 -49.9 -65.9 -55.9
US
Cloudflare Inc
NYSE:NET
61.8B USD 30.6 -596.9 -3 852.4 -314.7
US
MongoDB Inc
NASDAQ:MDB
30.1B USD 13 -424.2 -208.8 -178.3
ID
DCI Indonesia Tbk PT
IDX:DCII
466.7T IDR 177.3 398.2 332 332
US
Verisign Inc
NASDAQ:VRSN
22.7B USD 14 28 21.1 21.7
US
Twilio Inc
NYSE:TWLO
18.4B USD 3.7 271.1 54.5 152.9
US
Okta Inc
NASDAQ:OKTA
15.1B USD 5.3 77.2 57.8 103.3
US
Akamai Technologies Inc
NASDAQ:AKAM
13.9B USD 3.4 27.4 12.7 26.5
P/E Multiple
Earnings Growth PEG
CN
S
Shanghai AtHub Co Ltd
SSE:603881
Average P/E: 154.5
184
27%
6.8
CA
Shopify Inc
NASDAQ:SHOP
95.8
16%
6
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -49.2 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -49.9 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -596.9 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -424.2 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
398.2
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
28
7%
4
US
Twilio Inc
NYSE:TWLO
271.1
N/A N/A
US
Okta Inc
NASDAQ:OKTA
77.2
197%
0.4
US
Akamai Technologies Inc
NASDAQ:AKAM
27.4
33%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
S
Shanghai AtHub Co Ltd
SSE:603881
Average EV/EBITDA: 98.5
89.6
51%
1.8
CA
Shopify Inc
NASDAQ:SHOP
121.9
47%
2.6
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -55.3 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -65.9 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -3 852.4 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -208.8 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
332
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
21.1
8%
2.6
US
Twilio Inc
NYSE:TWLO
54.5
104%
0.5
US
Okta Inc
NASDAQ:OKTA
57.8
246%
0.2
US
Akamai Technologies Inc
NASDAQ:AKAM
12.7
16%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
S
Shanghai AtHub Co Ltd
SSE:603881
Average EV/EBIT: 121.6
89.6
7%
12.8
CA
Shopify Inc
NASDAQ:SHOP
124.9
47%
2.7
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -46.9 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -55.9 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -314.7 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -178.3 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
332
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
21.7
6%
3.6
US
Twilio Inc
NYSE:TWLO
152.9
N/A N/A
US
Okta Inc
NASDAQ:OKTA
103.3
N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
26.5
26%
1