S

Shanghai AtHub Co Ltd
SSE:603881

Watchlist Manager
Shanghai AtHub Co Ltd
SSE:603881
Watchlist
Price: 37.64 CNY 2.23% Market Closed
Market Cap: ¥27B

Relative Value

The Relative Value of one Shanghai AtHub Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 37.64 CNY, Shanghai AtHub Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Shanghai AtHub Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Shanghai AtHub Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Shanghai AtHub Co Ltd
SSE:603881
27B CNY 15.2 184 89.6 89.6
CA
Shopify Inc
NASDAQ:SHOP
184.9B USD 17.3 103.8 132.5 135.7
US
Snowflake Inc
XETRA:5Q5
57.2B EUR 15.3 -49.9 -65.9 -55.9
US
Snowflake Inc.
NYSE:SNOW
68.5B USD 15.6 -50.6 -56.9 -48.2
US
Cloudflare Inc
NYSE:NET
63.1B USD 31.3 -611.6 -3 950.6 -322.7
US
MongoDB Inc
NASDAQ:MDB
30B USD 12.9 -422.5 -207.9 -177.5
ID
DCI Indonesia Tbk PT
IDX:DCII
466.7T IDR 177.3 398.2 332 332
US
Verisign Inc
NASDAQ:VRSN
22.7B USD 14 28.1 21.1 21.8
US
Twilio Inc
NYSE:TWLO
18.7B USD 3.8 277.3 55.9 156.7
US
Okta Inc
NASDAQ:OKTA
15.4B USD 5.4 78.8 59.2 105.8
US
Akamai Technologies Inc
NASDAQ:AKAM
14.2B USD 3.4 28 12.9 27
P/S Multiple
Revenue Growth P/S to Growth
CN
S
Shanghai AtHub Co Ltd
SSE:603881
Average P/S: 28.3
15.2
7%
2.2
CA
Shopify Inc
NASDAQ:SHOP
17.3
26%
0.7
US
Snowflake Inc
XETRA:5Q5
15.3
26%
0.6
US
Snowflake Inc.
NYSE:SNOW
15.6
26%
0.6
US
Cloudflare Inc
NYSE:NET
31.3
28%
1.1
US
MongoDB Inc
NASDAQ:MDB
12.9
20%
0.6
ID
DCI Indonesia Tbk PT
IDX:DCII
177.3
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
14
6%
2.3
US
Twilio Inc
NYSE:TWLO
3.8
10%
0.4
US
Okta Inc
NASDAQ:OKTA
5.4
11%
0.5
US
Akamai Technologies Inc
NASDAQ:AKAM
3.4
6%
0.6
P/E Multiple
Earnings Growth PEG
CN
S
Shanghai AtHub Co Ltd
SSE:603881
Average P/E: 156.9
184
27%
6.8
CA
Shopify Inc
NASDAQ:SHOP
103.8
16%
6.5
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -49.9 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -50.6 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -611.6 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -422.5 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
398.2
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
28.1
7%
4
US
Twilio Inc
NYSE:TWLO
277.3
N/A N/A
US
Okta Inc
NASDAQ:OKTA
78.8
197%
0.4
US
Akamai Technologies Inc
NASDAQ:AKAM
28
33%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
S
Shanghai AtHub Co Ltd
SSE:603881
Average EV/EBITDA: 100.5
89.6
51%
1.8
CA
Shopify Inc
NASDAQ:SHOP
132.5
47%
2.8
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -65.9 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -56.9 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -3 950.6 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -207.9 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
332
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
21.1
8%
2.6
US
Twilio Inc
NYSE:TWLO
55.9
104%
0.5
US
Okta Inc
NASDAQ:OKTA
59.2
246%
0.2
US
Akamai Technologies Inc
NASDAQ:AKAM
12.9
16%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
S
Shanghai AtHub Co Ltd
SSE:603881
Average EV/EBIT: 124.1
89.6
7%
12.8
CA
Shopify Inc
NASDAQ:SHOP
135.7
47%
2.9
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -55.9 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -48.2 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -322.7 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -177.5 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
332
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
21.8
6%
3.6
US
Twilio Inc
NYSE:TWLO
156.7
N/A N/A
US
Okta Inc
NASDAQ:OKTA
105.8
N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
27
26%
1