S

Shanghai AtHub Co Ltd
SSE:603881

Watchlist Manager
Shanghai AtHub Co Ltd
SSE:603881
Watchlist
Price: 37.91 CNY 0.05% Market Closed
Market Cap: ¥27.2B

Relative Value

The Relative Value of one Shanghai AtHub Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 37.91 CNY, Shanghai AtHub Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Shanghai AtHub Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Shanghai AtHub Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Shanghai AtHub Co Ltd
SSE:603881
27.2B CNY 15.3 185.3 90.2 90.2
CA
Shopify Inc
NASDAQ:SHOP
157.3B USD 14.4 86.2 109.3 111.9
US
Snowflake Inc
XETRA:5Q5
56.4B EUR 15.2 -49.3 -55.5 -47
US
Snowflake Inc.
NYSE:SNOW
58.6B USD 13.3 -43.4 -48.6 -41.2
US
Cloudflare Inc
NYSE:NET
57.5B USD 28.9 -564 -3 632.6 -296.8
ID
DCI Indonesia Tbk PT
IDX:DCII
524.4T IDR 199.2 447.5 373 373
US
MongoDB Inc
NASDAQ:MDB
27.1B USD 11.7 -382.2 -186.4 -159.2
US
Verisign Inc
NASDAQ:VRSN
22.7B USD 13.9 27.9 21 21.7
US
Twilio Inc
NYSE:TWLO
16.2B USD 3.3 242.7 48.3 135.5
US
Okta Inc
NASDAQ:OKTA
14.6B USD 5.1 73.6 54.5 97.4
US
Akamai Technologies Inc
NASDAQ:AKAM
13.3B USD 3.2 26.2 12.2 25.5
P/S Multiple
Revenue Growth P/S to Growth
CN
S
Shanghai AtHub Co Ltd
SSE:603881
Average P/S: 29.4
15.3
7%
2.2
CA
Shopify Inc
NASDAQ:SHOP
14.4
26%
0.6
US
Snowflake Inc
XETRA:5Q5
15.2
26%
0.6
US
Snowflake Inc.
NYSE:SNOW
13.3
26%
0.5
US
Cloudflare Inc
NYSE:NET
28.9
28%
1
ID
DCI Indonesia Tbk PT
IDX:DCII
199.2
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
11.7
20%
0.6
US
Verisign Inc
NASDAQ:VRSN
13.9
6%
2.3
US
Twilio Inc
NYSE:TWLO
3.3
10%
0.3
US
Okta Inc
NASDAQ:OKTA
5.1
11%
0.5
US
Akamai Technologies Inc
NASDAQ:AKAM
3.2
6%
0.5
P/E Multiple
Earnings Growth PEG
CN
S
Shanghai AtHub Co Ltd
SSE:603881
Average P/E: 155.6
185.3
27%
6.9
CA
Shopify Inc
NASDAQ:SHOP
86.2
16%
5.4
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -49.3 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -43.4 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -564 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
447.5
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -382.2 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
27.9
7%
4
US
Twilio Inc
NYSE:TWLO
242.7
N/A N/A
US
Okta Inc
NASDAQ:OKTA
73.6
197%
0.4
US
Akamai Technologies Inc
NASDAQ:AKAM
26.2
33%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
S
Shanghai AtHub Co Ltd
SSE:603881
Average EV/EBITDA: 101.2
90.2
51%
1.8
CA
Shopify Inc
NASDAQ:SHOP
109.3
47%
2.3
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -55.5 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -48.6 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -3 632.6 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
373
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -186.4 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
21
8%
2.6
US
Twilio Inc
NYSE:TWLO
48.3
104%
0.5
US
Okta Inc
NASDAQ:OKTA
54.5
246%
0.2
US
Akamai Technologies Inc
NASDAQ:AKAM
12.2
16%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
S
Shanghai AtHub Co Ltd
SSE:603881
Average EV/EBIT: 122.2
90.2
7%
12.9
CA
Shopify Inc
NASDAQ:SHOP
111.9
47%
2.4
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -47 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -41.2 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -296.8 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
373
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -159.2 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
21.7
6%
3.6
US
Twilio Inc
NYSE:TWLO
135.5
N/A N/A
US
Okta Inc
NASDAQ:OKTA
97.4
N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
25.5
26%
1