Zhejiang Xinao Textiles Inc
SSE:603889
Intrinsic Value
Zhejiang Xinao Textiles, Inc. engages in the research and development, production, and sale of worsted yarn. [ Read More ]
The intrinsic value of one Zhejiang Xinao Textiles Inc stock under the Base Case scenario is 12.79 CNY. Compared to the current market price of 8.06 CNY, Zhejiang Xinao Textiles Inc is Undervalued by 37%.
Valuation Backtest
Zhejiang Xinao Textiles Inc
Run backtest to discover the historical profit from buying and selling Zhejiang Xinao Textiles Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Zhejiang Xinao Textiles Inc
Current Assets | 3.5B |
Cash & Short-Term Investments | 1.1B |
Receivables | 491.2m |
Other Current Assets | 1.9B |
Non-Current Assets | 2.1B |
Long-Term Investments | 127.4m |
PP&E | 1.8B |
Intangibles | 185.2m |
Other Non-Current Assets | 13.7m |
Current Liabilities | 2B |
Accounts Payable | 532.4m |
Accrued Liabilities | 155m |
Short-Term Debt | 866.4m |
Other Current Liabilities | 396.4m |
Non-Current Liabilities | 524.7m |
Long-Term Debt | 380.3m |
Other Non-Current Liabilities | 144.4m |
Earnings Waterfall
Zhejiang Xinao Textiles Inc
Revenue
|
4.6B
CNY
|
Cost of Revenue
|
-3.7B
CNY
|
Gross Profit
|
829.3m
CNY
|
Operating Expenses
|
-332.3m
CNY
|
Operating Income
|
497m
CNY
|
Other Expenses
|
-86.8m
CNY
|
Net Income
|
410.2m
CNY
|
Free Cash Flow Analysis
Zhejiang Xinao Textiles Inc
Profitability Score
Profitability Due Diligence
Zhejiang Xinao Textiles Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
Score
Zhejiang Xinao Textiles Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Zhejiang Xinao Textiles Inc's solvency score is 61/100. The higher the solvency score, the more solvent the company is.
Score
Zhejiang Xinao Textiles Inc's solvency score is 61/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Zhejiang Xinao Textiles Inc
According to Wall Street analysts, the average 1-year price target for Zhejiang Xinao Textiles Inc is 9.03 CNY with a low forecast of 8.79 CNY and a high forecast of 9.45 CNY.
Shareholder Return
Price
Zhejiang Xinao Textiles Inc
Average Annual Return | 6.23% |
Standard Deviation of Annual Returns | 29.58% |
Max Drawdown | -39% |
Market Capitalization | 5.8B CNY |
Shares Outstanding | 730 655 943 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Zhejiang Xinao Textiles, Inc. engages in the research and development, production, and sale of worsted yarn. The company is headquartered in Jiaxing, Zhejiang and currently employs 3,752 full-time employees. The company went IPO on 2014-12-31. The firm's main products include wool worsted yarns and wool tops. The firm's products are mainly used in knitwear, such as cashmere sweaters, sweaters, wool underwear, wool T-shirts, wool socks and other knitwear. The firm also provides modification and finishing services. The firm distributes its products in domestic market and to overseas markets.
Contact
IPO
Employees
Officers
The intrinsic value of one Zhejiang Xinao Textiles Inc stock under the Base Case scenario is 12.79 CNY.
Compared to the current market price of 8.06 CNY, Zhejiang Xinao Textiles Inc is Undervalued by 37%.