Z

Zhejiang Xinao Textiles Inc
SSE:603889

Watchlist Manager
Zhejiang Xinao Textiles Inc
SSE:603889
Watchlist
Price: 7.79 CNY -0.76% Market Closed
Market Cap: 5.7B CNY

Relative Value

The Relative Value of one Zhejiang Xinao Textiles Inc stock under the Base Case scenario is 11.44 CNY. Compared to the current market price of 7.79 CNY, Zhejiang Xinao Textiles Inc is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
11.44 CNY
Undervaluation 32%
Relative Value
Price
Z
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
43
Median 3Y
1.2
Median 5Y
1.1
Industry
1
Forward
1.1
vs History
39
vs Industry
45
Median 3Y
12.6
Median 5Y
12.6
Industry
18
Forward
12.4
vs History
22
vs Industry
43
Median 3Y
13.8
Median 5Y
9.6
Industry
10.2
vs History
60
vs Industry
10
Median 3Y
16.3
Median 5Y
16.3
Industry
18.1
vs History
39
vs Industry
36
Median 3Y
1.6
Median 5Y
1.5
Industry
1.3
vs History
6
vs Industry
41
Median 3Y
1.2
Median 5Y
1.2
Industry
1.2
Forward
1.5
vs History
7
vs Industry
29
Median 3Y
6.7
Median 5Y
6.4
Industry
3.9
vs History
14
vs Industry
32
Median 3Y
11.2
Median 5Y
11.1
Industry
9.8
Forward
9.8
vs History
14
vs Industry
38
Median 3Y
11.2
Median 5Y
11.1
Industry
13.3
Forward
12.7
vs History
17
vs Industry
41
Median 3Y
14.6
Median 5Y
10.1
Industry
11.4
vs History
vs Industry
2
Median 3Y
-28.7
Median 5Y
-13.8
Industry
15.1
vs History
50
vs Industry
34
Median 3Y
1.3
Median 5Y
1.2
Industry
1

Multiples Across Competitors

Competitors Multiples
Zhejiang Xinao Textiles Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Zhejiang Xinao Textiles Inc
SSE:603889
5.7B CNY 1.2 13.1 13 13
HK
Cecep Costin New Materials Group Ltd
HKEX:2228
44.8B HKD 59 -204 -104.6 -104.6
CN
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
33.4B CNY 3.7 -72 -165.6 -165.6
TW
Eclat Textile Co Ltd
TWSE:1476
105.8B TWD 2.8 18.8 13.3 14.8
IN
Spentex Industries Ltd
NSE:SPENTEX
291.1B INR 127 -610.1 -649.9 -602.8
CN
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
20.7B CNY 8.4 81.7 67 67
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
260B INR 26.4 139.2 -321.4 -255.8
CN
Weiqiao Textile Co Ltd
HKEX:2698
18.9B HKD 1 -12 -6.9 -6.9
UK
Coats Group PLC
LSE:COA
1.6B GBP 1.5 27.2 156.8 198.4
TW
Ruentex Industries Ltd
TWSE:2915
57.8B TWD 20.7 6.4 176.7 243
CN
Sunvim Group Co Ltd
SZSE:002083
12.8B CNY 2.5 41.5 30 30
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Z
Zhejiang Xinao Textiles Inc
SSE:603889
Average EV/EBITDA: 76.2
13
20%
0.7
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -104.6 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -165.6 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
13.3
6%
2.2
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -649.9 N/A N/A
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
67
N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
Negative Multiple: -321.4 N/A N/A
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -6.9 N/A N/A
UK
Coats Group PLC
LSE:COA
156.8
13%
12.1
TW
Ruentex Industries Ltd
TWSE:2915
176.7
N/A N/A
CN
Sunvim Group Co Ltd
SZSE:002083
30
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Z
Zhejiang Xinao Textiles Inc
SSE:603889
Average EV/EBIT: 94.4
13
11%
1.2
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -104.6 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -165.6 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
14.8
6%
2.5
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -602.8 N/A N/A
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
67
N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
Negative Multiple: -255.8 N/A N/A
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -6.9 N/A N/A
UK
Coats Group PLC
LSE:COA
198.4
17%
11.7
TW
Ruentex Industries Ltd
TWSE:2915
243
N/A N/A
CN
Sunvim Group Co Ltd
SZSE:002083
30
N/A N/A