Shanghai M&G Stationery Inc Intrinsic Valuation and Fundamental Analysis - Shanghai M&G Stationery Inc - Alpha Spread

Shanghai M&G Stationery Inc
SSE:603899

Watchlist Manager
Shanghai M&G Stationery Inc Logo
Shanghai M&G Stationery Inc
SSE:603899
Watchlist
Price: 25.5 CNY -2% Market Closed
Market Cap: 23.4B CNY
Have any thoughts about
Shanghai M&G Stationery Inc?
Write Note

Intrinsic Value

The intrinsic value of one Shanghai M&G Stationery Inc stock under the Base Case scenario is 72.12 CNY. Compared to the current market price of 25.5 CNY, Shanghai M&G Stationery Inc is Undervalued by 65%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
72.12 CNY
Undervaluation 65%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Shanghai M&G Stationery Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Shanghai M&G Stationery Inc based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about Shanghai M&G Stationery Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Shanghai M&G Stationery Inc

Provide an overview of the primary business activities
of Shanghai M&G Stationery Inc.

What unique competitive advantages
does Shanghai M&G Stationery Inc hold over its rivals?

What risks and challenges
does Shanghai M&G Stationery Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Shanghai M&G Stationery Inc.

Provide P/S
for Shanghai M&G Stationery Inc.

Provide P/E
for Shanghai M&G Stationery Inc.

Provide P/OCF
for Shanghai M&G Stationery Inc.

Provide P/FCFE
for Shanghai M&G Stationery Inc.

Provide P/B
for Shanghai M&G Stationery Inc.

Provide EV/S
for Shanghai M&G Stationery Inc.

Provide EV/GP
for Shanghai M&G Stationery Inc.

Provide EV/EBITDA
for Shanghai M&G Stationery Inc.

Provide EV/EBIT
for Shanghai M&G Stationery Inc.

Provide EV/OCF
for Shanghai M&G Stationery Inc.

Provide EV/FCFF
for Shanghai M&G Stationery Inc.

Provide EV/IC
for Shanghai M&G Stationery Inc.

Show me price targets
for Shanghai M&G Stationery Inc made by professional analysts.

What are the Revenue projections
for Shanghai M&G Stationery Inc?

How accurate were the past Revenue estimates
for Shanghai M&G Stationery Inc?

What are the Net Income projections
for Shanghai M&G Stationery Inc?

How accurate were the past Net Income estimates
for Shanghai M&G Stationery Inc?

What are the EPS projections
for Shanghai M&G Stationery Inc?

How accurate were the past EPS estimates
for Shanghai M&G Stationery Inc?

What are the EBIT projections
for Shanghai M&G Stationery Inc?

How accurate were the past EBIT estimates
for Shanghai M&G Stationery Inc?

Compare the revenue forecasts
for Shanghai M&G Stationery Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Shanghai M&G Stationery Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Shanghai M&G Stationery Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Shanghai M&G Stationery Inc compared to its peers.

Compare the P/E ratios
of Shanghai M&G Stationery Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Shanghai M&G Stationery Inc with its peers.

Analyze the financial leverage
of Shanghai M&G Stationery Inc compared to its main competitors.

Show all profitability ratios
for Shanghai M&G Stationery Inc.

Provide ROE
for Shanghai M&G Stationery Inc.

Provide ROA
for Shanghai M&G Stationery Inc.

Provide ROIC
for Shanghai M&G Stationery Inc.

Provide ROCE
for Shanghai M&G Stationery Inc.

Provide Gross Margin
for Shanghai M&G Stationery Inc.

Provide Operating Margin
for Shanghai M&G Stationery Inc.

Provide Net Margin
for Shanghai M&G Stationery Inc.

Provide FCF Margin
for Shanghai M&G Stationery Inc.

Show all solvency ratios
for Shanghai M&G Stationery Inc.

Provide D/E Ratio
for Shanghai M&G Stationery Inc.

Provide D/A Ratio
for Shanghai M&G Stationery Inc.

Provide Interest Coverage Ratio
for Shanghai M&G Stationery Inc.

Provide Altman Z-Score Ratio
for Shanghai M&G Stationery Inc.

Provide Quick Ratio
for Shanghai M&G Stationery Inc.

Provide Current Ratio
for Shanghai M&G Stationery Inc.

Provide Cash Ratio
for Shanghai M&G Stationery Inc.

What is the historical Revenue growth
over the last 5 years for Shanghai M&G Stationery Inc?

What is the historical Net Income growth
over the last 5 years for Shanghai M&G Stationery Inc?

What is the current Free Cash Flow
of Shanghai M&G Stationery Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Shanghai M&G Stationery Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shanghai M&G Stationery Inc

Current Assets 11.8B
Cash & Short-Term Investments 5.2B
Receivables 4.7B
Other Current Assets 1.9B
Non-Current Assets 3B
Long-Term Investments 43.7m
PP&E 2.1B
Intangibles 503.3m
Other Non-Current Assets 342.7m
Current Liabilities 5.7B
Accounts Payable 4.3B
Accrued Liabilities 226.6m
Short-Term Debt 250.5m
Other Current Liabilities 938.7m
Non-Current Liabilities 940.7m
Long-Term Debt 230.4m
Other Non-Current Liabilities 710.3m
Efficiency

Earnings Waterfall
Shanghai M&G Stationery Inc

Revenue
24.4B CNY
Cost of Revenue
-19.9B CNY
Gross Profit
4.5B CNY
Operating Expenses
-2.6B CNY
Operating Income
1.9B CNY
Other Expenses
-349.7m CNY
Net Income
1.6B CNY

Free Cash Flow Analysis
Shanghai M&G Stationery Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shanghai M&G Stationery Inc's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive 3-Year Average ROE
Exceptional ROIC
Positive 3-Years Revenue Growth
60/100
Profitability
Score

Shanghai M&G Stationery Inc's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shanghai M&G Stationery Inc's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
78/100
Solvency
Score

Shanghai M&G Stationery Inc's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shanghai M&G Stationery Inc

Wall Street analysts forecast Shanghai M&G Stationery Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Shanghai M&G Stationery Inc is 49.69 CNY with a low forecast of 33.33 CNY and a high forecast of 66.15 CNY.

Lowest
Price Target
33.33 CNY
31% Upside
Average
Price Target
49.69 CNY
95% Upside
Highest
Price Target
66.15 CNY
159% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Shanghai M&G Stationery Inc?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for Shanghai M&G Stationery Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about Shanghai M&G Stationery Inc dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

Price
Shanghai M&G Stationery Inc

1M 1M
-7%
6M 6M
-30%
1Y 1Y
-33%
3Y 3Y
-59%
5Y 5Y
-35%
10Y 10Y
+200%
Annual Price Range
25.5
52w Low
25.5
52w High
40.39
Price Metrics
Average Annual Return 16.06%
Standard Deviation of Annual Returns 53.51%
Max Drawdown -73%
Shares Statistics
Market Capitalization 23.6B CNY
Shares Outstanding 916 082 410
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Shanghai M&G Stationery Inc Logo
Shanghai M&G Stationery Inc

Country

China

Industry

Commercial Services & Supplies

Market Cap

23.6B CNY

Dividend Yield

0%

Description

Shanghai M&G Stationery, Inc. engages in the production of stationery products such as ballpoint pens, gel pens, mechanical pencils, highlighters, markers, roller pens, erasable gel pens, stick notes, pen refill, pencil leads and other stationeries. The company is headquartered in Shanghai, Shanghai and currently employs 5,527 full-time employees. The company went IPO on 2015-01-27. The firm is also involved in the development of fine stationery experience centers, the provision of one-stop office service platforms, as well as the Internet and e-commerce platforms. The firm's writing instruments mainly include gel pens, ball-point pens, mechanical pencils, water-based pens, functional pens and brushes.

Contact

SHANGHAI
Shanghai
No. 5, Lane 288, Qianfan Road, Xinqiao Town, Songjiang District
+862157475621
www.mg-pen.com

IPO

2015-01-27

Employees

5 527

Officers

See Also

Discover More
What is the Intrinsic Value of one Shanghai M&G Stationery Inc stock?

The intrinsic value of one Shanghai M&G Stationery Inc stock under the Base Case scenario is 72.12 CNY.

Is Shanghai M&G Stationery Inc stock undervalued or overvalued?

Compared to the current market price of 25.5 CNY, Shanghai M&G Stationery Inc is Undervalued by 65%.

Back to Top