Shanghai M&G Stationery Inc
SSE:603899

Watchlist Manager
Shanghai M&G Stationery Inc Logo
Shanghai M&G Stationery Inc
SSE:603899
Watchlist
Price: 27.3 CNY -1.02% Market Closed
Market Cap: 25.1B CNY

Relative Value

The Relative Value of one Shanghai M&G Stationery Inc stock under the Base Case scenario is hidden CNY. Compared to the current market price of 27.3 CNY, Shanghai M&G Stationery Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Shanghai M&G Stationery Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
45
Median 3Y
1.3
Median 5Y
1.9
Industry
1.2
Forward
1
vs History
84
vs Industry
25
Median 3Y
21.3
Median 5Y
29.3
Industry
16.8
Forward
18.1
vs History
85
vs Industry
34
Median 3Y
12.6
Median 5Y
23
Industry
10.1
vs History
74
vs Industry
34
Median 3Y
14.2
Median 5Y
24.8
Industry
16.8
vs History
88
vs Industry
19
Median 3Y
3.7
Median 5Y
5.9
Industry
1.7
vs History
92
vs Industry
54
Median 3Y
1
Median 5Y
1.8
Industry
1.5
Forward
0.8
vs History
90
vs Industry
37
Median 3Y
5.6
Median 5Y
9.2
Industry
4.3
vs History
82
vs Industry
24
Median 3Y
14.7
Median 5Y
22.4
Industry
8.6
Forward
9.5
vs History
82
vs Industry
32
Median 3Y
14.7
Median 5Y
22.4
Industry
12.7
Forward
12.2
vs History
87
vs Industry
40
Median 3Y
10.5
Median 5Y
21.3
Industry
10.8
vs History
79
vs Industry
35
Median 3Y
11.8
Median 5Y
23.5
Industry
15
vs History
93
vs Industry
8
Median 3Y
5.2
Median 5Y
6.8
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Shanghai M&G Stationery Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Shanghai M&G Stationery Inc
SSE:603899
25.1B CNY 1 19 13.1 13.1
US
MSA Safety Inc
NYSE:MSA
6.6B USD 3.6 23.7 15.3 18
US
HNI Corp
NYSE:HNI
3.1B USD 1.2 21.5 10.3 14.8
FR
Societe BIC SA
PAR:BB
2.2B EUR 0.8 8.6 3.7 5.3
JP
Kokuyo Co Ltd
TSE:7984
387.8B JPY 1.1 17.5 8.3 10.9
US
Steelcase Inc
NYSE:SCS
1.9B USD 0.6 20.1 8.9 13.4
US
Interface Inc
NASDAQ:TILE
1.7B USD 1.2 14.8 8.8 11.1
US
Pitney Bowes Inc
NYSE:PBI
1.7B USD 0.9 20.3 9.3 13.6
JP
Okamura Corp
TSE:7994
222.9B JPY 0.7 10.4 7.1 9.2
US
MillerKnoll Inc
NASDAQ:MLKN
1.3B USD 0.3 -50 13.5 32.2
JP
Pilot Corp
TSE:7846
178.5B JPY 1.4 13.1 6 8
P/E Multiple
Earnings Growth PEG
CN
Shanghai M&G Stationery Inc
SSE:603899
Average P/E: 16.9
19
8%
2.4
US
MSA Safety Inc
NYSE:MSA
23.7
9%
2.6
US
HNI Corp
NYSE:HNI
21.5
16%
1.3
FR
Societe BIC SA
PAR:BB
8.6
3%
2.9
JP
Kokuyo Co Ltd
TSE:7984
17.5
6%
2.9
US
Steelcase Inc
NYSE:SCS
20.1
8%
2.5
US
Interface Inc
NASDAQ:TILE
14.8
16%
0.9
US
Pitney Bowes Inc
NYSE:PBI
20.3
N/A N/A
JP
Okamura Corp
TSE:7994
10.4
6%
1.7
US
M
MillerKnoll Inc
NASDAQ:MLKN
Negative Multiple: -50 N/A N/A
JP
Pilot Corp
TSE:7846
13.1
7%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Shanghai M&G Stationery Inc
SSE:603899
Average EV/EBITDA: 9.5
13.1
15%
0.9
US
MSA Safety Inc
NYSE:MSA
15.3
5%
3.1
US
HNI Corp
NYSE:HNI
10.3
21%
0.5
FR
Societe BIC SA
PAR:BB
3.7
0%
N/A
JP
Kokuyo Co Ltd
TSE:7984
8.3
11%
0.8
US
Steelcase Inc
NYSE:SCS
8.9
7%
1.3
US
Interface Inc
NASDAQ:TILE
8.8
12%
0.7
US
Pitney Bowes Inc
NYSE:PBI
9.3
31%
0.3
JP
Okamura Corp
TSE:7994
7.1
10%
0.7
US
M
MillerKnoll Inc
NASDAQ:MLKN
13.5
N/A N/A
JP
Pilot Corp
TSE:7846
6
8%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Shanghai M&G Stationery Inc
SSE:603899
Average EV/EBIT: 13.6
13.1
7%
1.9
US
MSA Safety Inc
NYSE:MSA
18
6%
3
US
HNI Corp
NYSE:HNI
14.8
11%
1.3
FR
Societe BIC SA
PAR:BB
5.3
-1%
N/A
JP
Kokuyo Co Ltd
TSE:7984
10.9
N/A N/A
US
Steelcase Inc
NYSE:SCS
13.4
9%
1.5
US
Interface Inc
NASDAQ:TILE
11.1
16%
0.7
US
Pitney Bowes Inc
NYSE:PBI
13.6
46%
0.3
JP
Okamura Corp
TSE:7994
9.2
N/A N/A
US
M
MillerKnoll Inc
NASDAQ:MLKN
32.2
N/A N/A
JP
Pilot Corp
TSE:7846
8
N/A N/A