J

JIANGSU LOPAL TECH Co Ltd
SSE:603906

Watchlist Manager
JIANGSU LOPAL TECH Co Ltd
SSE:603906
Watchlist
Price: 25.05 CNY 10.01% Market Closed
Market Cap: ¥14.2B

Income Statement

Earnings Waterfall
JIANGSU LOPAL TECH Co Ltd

Income Statement
JIANGSU LOPAL TECH Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
11
0
0
3
11
0
0
8
17
14
17
16
15
14
15
15
9
12
17
29
48
70
112
132
151
166
168
184
249
272
283
321
275
243
0
0
Revenue
1 036
N/A
1 138
+10%
1 187
+4%
1 245
+5%
1 297
+4%
1 309
+1%
1 355
+3%
1 425
+5%
1 498
+5%
1 589
+6%
1 642
+3%
1 667
+2%
1 713
+3%
1 590
-7%
1 707
+7%
1 867
+9%
1 915
+3%
2 195
+15%
2 371
+8%
2 860
+21%
4 054
+42%
6 017
+48%
8 788
+46%
11 677
+33%
14 072
+21%
13 597
-3%
11 876
-13%
10 625
-11%
8 729
-18%
8 120
-7%
8 484
+4%
7 898
-7%
7 673
-3%
7 791
+2%
7 726
-1%
7 838
+1%
Gross Profit
Cost of Revenue
(666)
(747)
(793)
(841)
(885)
(914)
(959)
(1 021)
(1 058)
(1 130)
(1 150)
(1 137)
(1 132)
(1 050)
(1 105)
(1 207)
(1 198)
(1 385)
(1 517)
(1 947)
(2 959)
(4 480)
(6 961)
(9 353)
(11 674)
(11 695)
(10 878)
(10 108)
(9 303)
(8 256)
(7 956)
(7 350)
(7 139)
(6 930)
(6 922)
(7 042)
Gross Profit
371
N/A
391
+6%
395
+1%
404
+2%
412
+2%
395
-4%
396
+0%
404
+2%
440
+9%
459
+4%
492
+7%
530
+8%
581
+10%
541
-7%
603
+11%
660
+9%
716
+9%
811
+13%
854
+5%
913
+7%
1 094
+20%
1 537
+40%
1 827
+19%
2 324
+27%
2 398
+3%
1 902
-21%
998
-48%
518
-48%
(573)
N/A
(136)
+76%
528
N/A
548
+4%
534
-3%
861
+61%
804
-7%
796
-1%
Operating Income
Operating Expenses
(259)
(268)
(276)
(287)
(303)
(289)
(299)
(308)
(322)
(321)
(332)
(338)
(386)
(360)
(377)
(413)
(443)
(489)
(520)
(568)
(551)
(642)
(674)
(822)
(1 123)
(1 327)
(1 366)
(1 394)
(913)
(1 153)
(1 265)
(1 240)
(874)
(1 209)
(1 120)
(1 055)
Selling, General & Administrative
(207)
(265)
(278)
(290)
(249)
(298)
(304)
(301)
(257)
(277)
(274)
(283)
(307)
(303)
(320)
(347)
(366)
(417)
(434)
(464)
(345)
(342)
(356)
(337)
(461)
(422)
(441)
(472)
(460)
(495)
(491)
(480)
(472)
(525)
(537)
(577)
Research & Development
(40)
0
0
0
(48)
0
0
(13)
(50)
(48)
(64)
(65)
(63)
(66)
(68)
(73)
(68)
(81)
(90)
(115)
(200)
(331)
(360)
(525)
(601)
(600)
(678)
(633)
(468)
(453)
(424)
(427)
(449)
(489)
(470)
(424)
Depreciation & Amortization
(12)
0
0
0
(16)
0
0
0
(20)
0
0
0
(21)
0
0
0
(22)
0
0
0
(29)
0
0
0
(50)
0
0
0
(62)
0
0
0
(103)
0
0
0
Other Operating Expenses
(1)
(3)
2
3
10
9
5
5
5
4
6
10
5
9
11
7
12
9
5
12
22
31
41
40
(11)
(305)
(247)
(289)
77
(205)
(350)
(333)
150
(194)
(112)
(54)
Operating Income
111
N/A
123
+11%
119
-4%
117
-1%
110
-7%
106
-3%
97
-8%
96
-2%
118
+24%
139
+17%
159
+15%
192
+21%
195
+2%
181
-7%
226
+25%
247
+9%
273
+11%
322
+18%
334
+4%
345
+3%
543
+58%
895
+65%
1 152
+29%
1 503
+30%
1 275
-15%
574
-55%
(368)
N/A
(876)
-138%
(1 486)
-70%
(1 289)
+13%
(737)
+43%
(691)
+6%
(339)
+51%
(348)
-3%
(315)
+9%
(259)
+18%
Pre-Tax Income
Interest Income Expense
(11)
(11)
(10)
(7)
(3)
(1)
0
(7)
(7)
(12)
(13)
(14)
(10)
(12)
(15)
(9)
(1)
(3)
(0)
(12)
(36)
(73)
(113)
(125)
(102)
(147)
(169)
(180)
(290)
(319)
(325)
(364)
(288)
(304)
(305)
(278)
Non-Reccuring Items
0
0
0
0
0
0
0
0
(2)
0
0
0
0
0
0
0
0
0
0
0
(1)
0
4
4
(15)
0
9
9
(57)
(1)
(0)
1
(106)
(13)
(12)
(14)
Gain/Loss on Disposition of Assets
(0)
0
(0)
(0)
(0)
0
0
0
0
0
0
0
(1)
0
0
0
(1)
0
0
0
(2)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
Total Other Income
4
8
2
(0)
2
(1)
5
6
3
2
(0)
(1)
4
3
5
5
2
(0)
5
5
2
2
(4)
(3)
3
4
3
3
3
3
7
10
11
11
8
8
Pre-Tax Income
105
N/A
120
+14%
110
-8%
110
0%
109
-1%
104
-5%
102
-1%
94
-8%
112
+19%
129
+15%
147
+13%
177
+21%
188
+6%
172
-9%
216
+26%
242
+12%
273
+13%
319
+17%
339
+6%
337
-1%
506
+50%
825
+63%
1 039
+26%
1 379
+33%
1 161
-16%
431
-63%
(525)
N/A
(1 045)
-99%
(1 831)
-75%
(1 605)
+12%
(1 055)
+34%
(1 044)
+1%
(723)
+31%
(654)
+10%
(624)
+4%
(543)
+13%
Net Income
Tax Provision
(15)
(16)
(14)
(13)
(17)
(17)
(16)
(13)
(13)
(15)
(18)
(24)
(25)
(21)
(27)
(29)
(34)
(41)
(36)
(41)
(73)
(159)
(155)
(203)
(131)
16
131
211
316
273
89
58
(76)
(89)
(21)
(14)
Income from Continuing Operations
90
103
96
97
92
87
86
81
100
115
129
153
163
151
189
213
240
278
302
296
433
666
883
1 176
1 030
447
(395)
(834)
(1 514)
(1 332)
(966)
(985)
(799)
(743)
(645)
(558)
Income to Minority Interest
0
0
0
0
0
0
0
(4)
(18)
(25)
(31)
(32)
(35)
(34)
(31)
(37)
(37)
(40)
(44)
(43)
(82)
(163)
(246)
(311)
(277)
(130)
60
152
281
243
166
176
163
159
145
114
Net Income (Common)
90
N/A
103
+15%
96
-7%
97
+1%
92
-5%
87
-6%
86
-1%
77
-11%
82
+6%
89
+9%
97
+9%
121
+24%
127
+5%
116
-9%
158
+36%
177
+12%
203
+15%
239
+18%
258
+8%
253
-2%
351
+39%
503
+43%
638
+27%
865
+36%
753
-13%
317
-58%
(334)
N/A
(682)
-104%
(1 233)
-81%
(1 089)
+12%
(800)
+27%
(809)
-1%
(636)
+21%
(584)
+8%
(500)
+14%
(443)
+11%
EPS (Diluted)
0.28
N/A
0.24
-14%
0.3
+25%
0.23
-23%
0.22
-4%
0.22
N/A
0.24
+9%
0.2
-17%
0.19
-5%
0.21
+11%
0.21
N/A
0.26
+24%
0.3
+15%
0.27
-10%
0.38
+41%
0.43
+13%
0.48
+12%
0.49
+2%
0.52
+6%
0.55
+6%
0.73
+33%
1.05
+44%
1.24
+18%
1.59
+28%
1.42
-11%
0.56
-61%
-0.57
N/A
-1.21
-112%
-2.18
-80%
-1.93
+11%
-1.42
+26%
-1.46
-3%
-1.1
+25%
-0.87
+21%
-0.77
+11%
-0.59
+23%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett