JIANGSU LOPAL TECH Co Ltd
SSE:603906
Intrinsic Value
The intrinsic value of one JIANGSU LOPAL TECH Co Ltd stock under the Base Case scenario is 18.01 CNY. Compared to the current market price of 14.82 CNY, JIANGSU LOPAL TECH Co Ltd is Undervalued by 18%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
JIANGSU LOPAL TECH Co Ltd
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
JIANGSU LOPAL TECH Co Ltd
Balance Sheet Decomposition
JIANGSU LOPAL TECH Co Ltd
Current Assets | 7.2B |
Cash & Short-Term Investments | 3B |
Receivables | 2.2B |
Other Current Assets | 1.9B |
Non-Current Assets | 8.6B |
Long-Term Investments | 189.1m |
PP&E | 7.4B |
Intangibles | 618.8m |
Other Non-Current Assets | 460.6m |
Free Cash Flow Analysis
JIANGSU LOPAL TECH Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
JIANGSU LOPAL TECH Co Ltd
Revenue
|
7.8B
CNY
|
Cost of Revenue
|
-6.9B
CNY
|
Gross Profit
|
861.1m
CNY
|
Operating Expenses
|
-1.2B
CNY
|
Operating Income
|
-348.1m
CNY
|
Other Expenses
|
-235.5m
CNY
|
Net Income
|
-583.6m
CNY
|
Profitability Score
Profitability Due Diligence
JIANGSU LOPAL TECH Co Ltd's profitability score is 29/100. The higher the profitability score, the more profitable the company is.
Score
JIANGSU LOPAL TECH Co Ltd's profitability score is 29/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
JIANGSU LOPAL TECH Co Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Score
JIANGSU LOPAL TECH Co Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
JIANGSU LOPAL TECH Co Ltd
According to Wall Street analysts, the average 1-year price target for JIANGSU LOPAL TECH Co Ltd is 9.37 CNY with a low forecast of 6.13 CNY and a high forecast of 12.92 CNY.
Dividends
Current shareholder yield for JIANGSU LOPAL TECH Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one JIANGSU LOPAL TECH Co Ltd stock under the Base Case scenario is 18.01 CNY.
Compared to the current market price of 14.82 CNY, JIANGSU LOPAL TECH Co Ltd is Undervalued by 18%.