A

Allied Machinery Co Ltd
SSE:605060

Watchlist Manager
Allied Machinery Co Ltd
SSE:605060
Watchlist
Price: 45.32 CNY -0.96% Market Closed
Market Cap: ¥10.9B

Relative Value

The Relative Value of one Allied Machinery Co Ltd stock under the Base Case scenario is 21.62 CNY. Compared to the current market price of 45.32 CNY, Allied Machinery Co Ltd is Overvalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
21.62 CNY
Overvaluation 52%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Allied Machinery Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Allied Machinery Co Ltd
SSE:605060
10.9B CNY 9.3 49.8 42.8 42.8
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
123.3B USD 6 34.8 26.3 30.3
JP
Freund Corp
TSE:6312
16.9T JPY 607.7 8 494.3 4 698.9 5 768.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
16.2T JPY 3.4 56.9 28.1 41.2
SE
Atlas Copco AB
STO:ATCO A
909.2B SEK 5.4 34.7 21.2 27.1
US
Illinois Tool Works Inc
NYSE:ITW
85.1B USD 5.3 27.9 19.8 21.6
US
Barnes Group Inc
NYSE:B
74.2B USD 5.2 21.3 9.1 11.6
SE
Sandvik AB
STO:SAND
467.1B SEK 3.9 31.8 17.6 23.9
CH
Schindler Holding AG
SIX:SCHP
33.2B CHF 3 33.6 19.5 24.3
JP
Fanuc Corp
TSE:6954
6.1T JPY 7.3 37.9 24.5 31.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
A
Allied Machinery Co Ltd
SSE:605060
Average EV/EBITDA: 16 066.2
42.8
42%
1
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
26.3
11%
2.4
JP
Freund Corp
TSE:6312
4 698.9
N/A N/A
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
28.1
19%
1.5
SE
Atlas Copco AB
STO:ATCO A
21.2
10%
2.1
US
Illinois Tool Works Inc
NYSE:ITW
19.8
6%
3.3
US
Barnes Group Inc
NYSE:B
9.1
33%
0.3
SE
Sandvik AB
STO:SAND
17.6
8%
2.2
CH
Schindler Holding AG
SIX:SCHP
19.5
8%
2.4
JP
Fanuc Corp
TSE:6954
24.5
10%
2.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
A
Allied Machinery Co Ltd
SSE:605060
Average EV/EBIT: 19 653.8
42.8
30%
1.4
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
30.3
15%
2
JP
Freund Corp
TSE:6312
5 768.3
N/A N/A
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
41.2
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
27.1
10%
2.7
US
Illinois Tool Works Inc
NYSE:ITW
21.6
6%
3.6
US
Barnes Group Inc
NYSE:B
11.6
43%
0.3
SE
Sandvik AB
STO:SAND
23.9
11%
2.2
CH
Schindler Holding AG
SIX:SCHP
24.3
10%
2.4
JP
Fanuc Corp
TSE:6954
31.1
N/A N/A